OEM International AB (publ) (STO:OEM.B)

Revenue by Segment

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Sweden	3.41B	3.35B	3.23B	3.03B	2.50B
Sweden Growth	1.91%	3.44%	6.82%	21.23%	15.90%
Finland, The Baltic States and China	1.09B	1.04B	1.10B	1.05B	804.60M
Finland, The Baltic States and China Growth	5.04%	-5.97%	5.13%	30.59%	14.47%
Denmark, Norway, The British Isles and East Central Europe	1.26B	1.23B	1.19B	1.04B	658.70M
Denmark, Norway, The British Isles and East Central Europe Growth	2.21%	3.70%	14.13%	58.39%	13.73%
Eliminations	-445.00M	-516.40M	-520.60M	-509.90M	-281.30M
Group Functions	-	136.70M	136.10M	119.40M	94.50M
Group Functions Growth	-	0.44%	13.99%	26.35%	12.63%
Total	5.32B	5.24B	5.14B	4.73B	3.77B
Total Growth	1.49%	1.83%	8.74%	25.36%	14.96%

Revenue by Geography

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Sweden	3.06B	2.95B	2.74B	2.32B
Sweden Growth	3.58%	7.71%	18.10%	15.50%
Finland	879.10M	941.20M	881.20M	717.20M
Finland Growth	-6.60%	6.81%	22.87%	13.52%
Ireland	338.20M	306.30M	246.10M	-
Ireland Growth	10.41%	24.46%	-	-
United Kingdom	240.60M	241.10M	217.70M	200.60M
United Kingdom Growth	-0.21%	10.75%	8.52%	30.85%
Denmark	216.80M	184.60M	190.10M	146.50M
Denmark Growth	17.44%	-2.89%	29.76%	1.74%
Poland	180.20M	189.10M	155.30M	133.20M
Poland Growth	-4.71%	21.76%	16.59%	9.72%
Norway	104.50M	111.90M	97.40M	82.60M
Norway Growth	-6.61%	14.89%	17.92%	12.08%
Czech Republic	90.20M	88.80M	78.30M	62.20M
Czech Republic Growth	1.58%	13.41%	25.88%	11.67%
China	56.10M	40.20M	43.30M	38.30M
China Growth	39.55%	-7.16%	13.05%	22.36%
Estonia	19.60M	27.10M	32.60M	27.40M
Estonia Growth	-27.68%	-16.87%	18.98%	15.61%
Slovakia	20.60M	24.30M	17.00M	15.80M
Slovakia Growth	-15.23%	42.94%	7.59%	21.54%
Hungary	18.00M	20.90M	15.40M	13.90M
Hungary Growth	-13.88%	35.71%	10.79%	2.21%
Lithuania	12.10M	13.00M	11.00M	9.10M
Lithuania Growth	-6.92%	18.18%	20.88%	44.44%
The Netherlands	3.40M	2.30M	2.70M	3.60M
The Netherlands Growth	47.83%	-14.81%	-25.00%	33.33%
Latvia	400.00K	500.00K	900.00K	1.80M
Latvia Growth	-20.00%	-44.44%	-50.00%	-5.26%
Total	5.24B	5.14B	4.73B	3.77B
Total Growth	1.83%	8.74%	25.36%	14.97%

Source: S&P Global Market Intelligence.