OEM International AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18,369	20,159	15,500	14,613	10,024	12,852
Market Cap Growth	-5.09%	30.05%	6.07%	45.78%	-22.01%	80.00%
Enterprise Value	17,667	19,647	15,220	14,708	10,381	12,861
Last Close Price	132.40	145.40	110.40	102.24	69.04	86.97
PE Ratio	31.08	34.01	25.58	24.07	17.41	28.12
Forward PE	27.47	28.51	28.51	28.51	28.51	28.51
PS Ratio	3.45	3.79	2.96	2.84	2.12	3.41
PB Ratio	6.85	7.51	6.49	7.34	6.31	9.36
P/TBV Ratio	7.96	8.73	7.67	9.16	8.05	10.74
P/FCF Ratio	26.07	28.61	23.42	19.62	41.10	47.89
P/OCF Ratio	24.09	26.44	22.41	18.48	38.19	40.25
EV/Sales Ratio	3.32	3.70	2.91	2.86	2.19	3.41
EV/EBITDA Ratio	20.52	24.12	18.59	17.65	13.24	21.20
EV/EBIT Ratio	23.47	26.10	20.09	18.83	14.14	22.40
EV/FCF Ratio	25.07	27.88	23.00	19.75	42.56	47.92
Debt / Equity Ratio	0.04	0.04	0.06	0.07	0.24	0.07
Debt / EBITDA Ratio	0.13	0.13	0.16	0.17	0.46	0.14
Debt / FCF Ratio	0.16	0.16	0.21	0.20	1.55	0.34
Net Debt / Equity Ratio	-0.26	-0.26	-0.17	-0.04	0.17	-0.04
Net Debt / EBITDA Ratio	-0.86	-0.86	-0.51	-0.10	0.34	-0.09
Net Debt / FCF Ratio	-1.00	-1.00	-0.63	-0.11	1.10	-0.20
Asset Turnover	1.54	1.54	1.67	1.79	1.95	1.87
Inventory Turnover	3.15	3.15	3.07	2.91	3.07	3.53
Quick Ratio	2.50	2.50	1.97	1.47	0.90	1.33
Current Ratio	4.17	4.17	3.60	3.12	2.13	2.82
Return on Equity (ROE)	23.36%	23.36%	27.66%	33.91%	38.85%	33.36%
Return on Assets (ROA)	13.58%	13.58%	15.12%	17.02%	18.89%	17.75%
Return on Invested Capital (ROIC)	29.74%	30.28%	30.82%	32.73%	36.74%	37.77%
Return on Capital Employed (ROCE)	25.60%	25.60%	28.80%	34.70%	40.40%	38.00%
Earnings Yield	3.23%	2.94%	3.91%	4.15%	5.74%	3.56%
FCF Yield	3.84%	3.50%	4.27%	5.10%	2.43%	2.09%
Dividend Yield	1.32%	1.20%	1.58%	1.71%	2.17%	1.59%
Payout Ratio	40.97%	40.97%	40.04%	34.26%	33.11%	37.92%
Buyback Yield / Dilution	-0.35%	-0.35%	-	-	-	-
Total Shareholder Return	0.97%	0.85%	1.58%	1.71%	2.17%	1.59%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.