OEM International AB (publ) (STO:OEM.B)

OEM International AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	20,852	15,500	14,613	10,024	12,852	7,140
Market Cap Growth	29.43%	6.07%	45.78%	-22.01%	80.00%	23.60%
Enterprise Value	20,340	15,220	14,708	10,381	12,861	7,011
Last Close Price	150.40	110.40	102.24	69.04	86.97	47.39
PE Ratio	34.49	25.58	24.07	17.41	28.12	22.50
Forward PE	30.56	28.51	28.51	28.51	28.51	28.51
PS Ratio	3.90	2.96	2.84	2.12	3.41	2.17
PB Ratio	8.15	6.49	7.34	6.31	9.36	5.23
P/TBV Ratio	9.60	7.67	9.16	8.05	10.74	6.06
P/FCF Ratio	32.13	23.42	19.62	41.10	47.89	15.52
P/OCF Ratio	30.49	22.41	18.48	38.19	40.25	15.23
EV/Sales Ratio	3.81	2.91	2.86	2.19	3.41	2.14
EV/EBITDA Ratio	23.42	18.59	17.65	13.24	21.20	16.40
EV/EBIT Ratio	26.72	20.10	18.83	14.14	22.40	17.82
EV/FCF Ratio	31.35	23.00	19.75	42.56	47.92	15.24
Debt / Equity Ratio	0.06	0.06	0.07	0.24	0.07	0.08
Debt / EBITDA Ratio	0.17	0.16	0.17	0.46	0.14	0.22
Debt / FCF Ratio	0.23	0.21	0.20	1.55	0.34	0.23
Asset Turnover	1.61	1.67	1.79	1.95	1.87	1.77
Inventory Turnover	3.27	3.07	2.91	3.07	3.53	3.54
Quick Ratio	2.26	1.97	1.47	0.90	1.33	1.82
Current Ratio	3.69	3.60	3.12	2.13	2.82	3.06
Return on Equity (ROE)	25.36%	27.66%	33.91%	38.85%	33.36%	26.09%
Return on Assets (ROA)	14.30%	15.11%	17.02%	18.89%	17.75%	13.23%
Return on Capital (ROIC)	18.85%	20.28%	23.78%	26.75%	24.47%	18.15%
Return on Capital Employed (ROCE)	27.30%	28.80%	34.70%	40.40%	38.00%	26.10%
Earnings Yield	2.90%	3.91%	4.15%	5.74%	3.56%	4.44%
FCF Yield	3.11%	4.27%	5.10%	2.43%	2.09%	6.44%
Dividend Yield	1.11%	1.58%	1.71%	2.17%	1.59%	2.64%
Payout Ratio	40.11%	40.04%	34.26%	33.11%	37.92%	-
Total Shareholder Return	1.07%	1.58%	1.71%	2.17%	1.59%	2.64%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.