OODA AI AB (publ) (STO:OODA)
Sweden · Delayed Price · Currency is SEK 27.90
+2.10 (8.14%)
Sep 23, 2026, 10:04 AM CET
OODA AI AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28.68 | 31.88 | 1.06 | 74.38 | 213.83 | 86.17 | |
Revenue Growth | 70.07% | 2919.13% | -98.58% | -65.21% | 148.16% | 380.13% |
Cost of Revenue | - | - | - | 7.1 | 30.26 | 31.21 |
Gross Profit | 28.68 | 31.88 | 1.06 | 67.28 | 183.57 | 54.96 |
Selling, General & Admin | 33.53 | 37.82 | 37.52 | 98.12 | 214.91 | 121.61 |
Other Operating Expenses | -8.71 | -8.89 | -8.24 | -12.82 | -20.1 | -25.83 |
Operating Expenses | 55.63 | 61.94 | 52.84 | 133.64 | 239.02 | 110.5 |
Operating Income | -26.95 | -30.06 | -51.78 | -66.36 | -55.46 | -55.54 |
Interest Expense | -0.47 | -0.38 | -17.03 | -7.4 | -2.02 | -1.13 |
Interest & Investment Income | 0.02 | 0 | 0.06 | 0.26 | 1.08 | 0.18 |
Earnings From Equity Investments | -85.78 | -85.95 | -16.64 | -37.87 | -8.58 | 0.19 |
Currency Exchange Gain (Loss) | - | - | 0.03 | -0.1 | - | - |
Other Non Operating Income (Expenses) | - | - | -0 | - | - | - |
EBT Excluding Unusual Items | -113.17 | -116.39 | -85.36 | -111.47 | -64.98 | -56.29 |
Impairment of Goodwill | - | - | - | - | -18.28 | -30 |
Gain (Loss) on Sale of Investments | -32.23 | -32.23 | 3.68 | -39.24 | -18.95 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -4.3 | -0.31 |
Asset Writedown | - | - | - | - | -20.26 | -18.62 |
Pretax Income | -145.4 | -148.62 | -81.68 | -150.71 | -126.77 | -105.22 |
Income Tax Expense | 0.71 | 0.68 | 1.67 | 0.02 | 1.04 | 2.32 |
Earnings From Continuing Operations | -146.11 | -149.3 | -83.36 | -150.74 | -127.82 | -107.54 |
Minority Interest in Earnings | 0.31 | - | -1.35 | 1.01 | 1.13 | 4.66 |
Net Income | -145.8 | -149.3 | -84.7 | -149.73 | -126.68 | -102.88 |
Net Income to Common | -145.8 | -149.3 | -84.7 | -149.73 | -126.68 | -102.88 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4 | 4 | 3 | 3 | 3 | 0 |
Shares Outstanding (Diluted) | 4 | 4 | 3 | 3 | 3 | 0 |
Shares Change | 14.24% | 22.05% | 4.79% | 6.64% | 571.11% | 2667.15% |
EPS (Basic) | -39.37 | -41.88 | -29.00 | -53.72 | -48.47 | -264.15 |
EPS (Diluted) | -39.37 | -41.88 | -29.00 | -53.72 | -48.47 | -264.15 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.05 | -15.23 | -29.68 | -46.04 | -48.31 | 23.17 |
Free Cash Flow Per Share | -0.56 | -4.27 | -10.16 | -16.52 | -18.48 | 59.49 |
Gross Margin | 100.00% | 100.00% | 100.00% | 90.45% | 85.85% | 63.78% |
Operating Margin | -93.95% | -94.28% | -4903.41% | -89.21% | -25.94% | -64.45% |
Profit Margin | -508.31% | -468.28% | -8021.02% | -201.29% | -59.24% | -119.40% |
Free Cash Flow Margin | -7.16% | -47.78% | -2810.61% | -61.89% | -22.59% | 26.89% |
EBITDA | 3.87 | 2.96 | -30.97 | -38.59 | -14.51 | -48.29 |
EBITDA Margin | 13.49% | 9.27% | - | -51.87% | -6.79% | -56.04% |
D&A For EBITDA | 30.82 | 33.01 | 20.81 | 27.77 | 40.94 | 7.26 |
EBIT | -26.95 | -30.06 | -51.78 | -66.36 | -55.46 | -55.54 |
EBIT Margin | -93.95% | -94.28% | - | -89.21% | -25.94% | -64.45% |
Revenue as Reported | 37.4 | 40.78 | 9.54 | 87.38 | 234.98 | 112.57 |