Opter AB (publ) (STO:OPTER)
74.80
+3.20 (4.47%)
Jul 24, 2026, 4:48 PM CET
Opter AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 102.4 | 100.69 | 92.27 | 79.18 | 65.8 | 56.43 |
Revenue Growth | 7.41% | 9.13% | 16.52% | 20.34% | 16.59% | 18.73% |
Gross Profit Gross Profit Growth | 102.4 | 100.69 | 92.27 | 79.18 | 65.8 | 56.43 |
Operating Income Operating Income Growth | 26.35 | 24.91 | 21.54 | 17.87 | 12.06 | 8.78 |
Net Income Net Income Growth | 20.77 | 19.69 | 17.44 | 13.95 | 9.49 | 6.89 |
Earnings Per Share EPS Growth | 3.45 | 3.28 | 2.91 | 2.32 | 1.58 | 1.15 |
EPS Growth | 21.48% | 12.72% | 25.43% | 46.84% | 37.39% | 2.68% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sweden Sweden Growth | 54.82 | 54.12 | 50.38 | 43.03 | 37.42 | 33.1 |
Rest of the Nordic region Rest of the Nordic region Growth | 45.77 | 45.37 | 40.89 | 35.15 | 28.1 | 22.73 |
Total Total Growth | 100.99 | 99.49 | 91.27 | 78.18 | 65.52 | 55.83 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) Net Cash Growth | 35.67 | 32.67 | 29.87 | 27.73 | 23.39 | 21.45 |
Net Cash Growth | 5.79% | 9.38% | 7.69% | 18.57% | 9.04% | 139.72% |
Cash & Investments Cash & Investments Growth | 35.67 | 32.67 | 29.87 | 27.73 | 23.39 | 21.45 |
Net Cash Per Share Net Cash Per Share Growth | 5.95 | 5.44 | 4.98 | 4.62 | 3.90 | 3.73 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 19.36 | 20.45 | 16.07 | 13.84 | 8.55 | 5.84 |
Capital Expenditures CapEx Growth | - | 0 | 0 | -0.14 | 0 | - |
Free Cash Flow Free Cash Flow Growth | 19.36 | 20.45 | 16.07 | 13.7 | 8.55 | 5.84 |
Free Cash Flow Growth | 21.42% | 27.29% | 17.24% | 60.32% | 46.40% | -7.69% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 25.74% | 24.74% | 23.34% | 22.57% | 18.34% | 15.57% |
Pretax Margin | 25.74% | 24.70% | 23.87% | 22.37% | 18.31% | 15.47% |
Profit Margin | 20.28% | 19.55% | 18.90% | 17.61% | 14.42% | 12.20% |
FCF Margin | 18.90% | 20.31% | 17.41% | 17.31% | 12.99% | 10.35% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.240 | 3.240 | 2.910 | 2.320 | 1.580 | 1.150 |
Dividend Per Share Growth | 11.34% | 11.34% | 25.43% | 46.84% | 37.39% | - |
Dividend Yield | 4.33% | 3.35% | 1.92% | 2.18% | 2.23% | 1.94% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.61 | 26.46 | 41.58 | 31.25 | 32.59 | 58.09 |
P/FCF Ratio | - | 25.47 | 45.19 | 31.74 | 36.15 | 68.65 |
PS Ratio | 4.44 | 5.17 | 7.87 | 5.49 | 4.70 | 7.10 |