Opter AB (publ) (STO:OPTER)
Sweden flag Sweden · Delayed Price · Currency is SEK
74.80
+3.20 (4.47%)
Jul 24, 2026, 4:48 PM CET

Opter AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
102.4100.6992.2779.1865.856.43
Revenue Growth
7.41%9.13%16.52%20.34%16.59%18.73%
Gross Profit
102.4100.6992.2779.1865.856.43
Operating Income
26.3524.9121.5417.8712.068.78
Net Income
20.7719.6917.4413.959.496.89
Earnings Per Share
3.453.282.912.321.581.15
EPS Growth
21.48%12.72%25.43%46.84%37.39%2.68%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sweden
54.8254.1250.3843.0337.4233.1
Rest of the Nordic region
45.7745.3740.8935.1528.122.73
Total
100.9999.4991.2778.1865.5255.83

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
35.6732.6729.8727.7323.3921.45
Net Cash Growth
5.79%9.38%7.69%18.57%9.04%139.72%
Cash & Investments
35.6732.6729.8727.7323.3921.45
Net Cash Per Share
5.955.444.984.623.903.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
19.3620.4516.0713.848.555.84
Capital Expenditures
-00-0.140-
Free Cash Flow
19.3620.4516.0713.78.555.84
Free Cash Flow Growth
21.42%27.29%17.24%60.32%46.40%-7.69%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
25.74%24.74%23.34%22.57%18.34%15.57%
Pretax Margin
25.74%24.70%23.87%22.37%18.31%15.47%
Profit Margin
20.28%19.55%18.90%17.61%14.42%12.20%
FCF Margin
18.90%20.31%17.41%17.31%12.99%10.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.2403.2402.9102.3201.5801.150
Dividend Per Share Growth
11.34%11.34%25.43%46.84%37.39%-
Dividend Yield
4.33%3.35%1.92%2.18%2.23%1.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.6126.4641.5831.2532.5958.09
P/FCF Ratio
-25.4745.1931.7436.1568.65
PS Ratio
4.445.177.875.494.707.10