Opter AB (publ) (STO:OPTER)
Sweden · Delayed Price · Currency is SEK 78.20
+0.20 (0.26%)
Sep 24, 2026, 5:29 PM CET
Opter AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 104.26 | 99.49 | 91.27 | 78.18 | 65.52 | 55.83 |
Revenue Growth | 8.55% | 9.01% | 16.74% | 19.32% | 17.36% | 19.04% |
Gross Profit Gross Profit Growth | 52.01 | 48.52 | 44.79 | 36.23 | 29.67 | 22.81 |
Operating Income Operating Income Growth | 27.97 | 24.91 | 21.53 | 17.87 | 12.06 | 8.78 |
Net Income Net Income Growth | 22.27 | 19.69 | 17.44 | 13.95 | 9.49 | 6.89 |
Earnings Per Share EPS Growth | 3.71 | 3.28 | 2.91 | 2.32 | 1.58 | 1.20 |
EPS Growth | 35.28% | 12.88% | 25.04% | 47.12% | 32.04% | 6.51% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sweden Sweden Growth | 54.12 | 50.38 | 43.03 | 37.42 | 33.1 |
Rest of the Nordic region Rest of the Nordic region Growth | 45.37 | 40.89 | 35.15 | 28.1 | 22.73 |
Total Total Growth | 99.49 | 91.27 | 78.18 | 65.52 | 55.83 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) Net Cash Growth | 23.63 | 32.67 | 29.87 | 27.73 | 23.39 | 21.45 |
Net Cash Growth | 15.85% | 9.38% | 7.69% | 18.57% | 9.04% | 139.72% |
Net Cash Per Share Net Cash Per Share Growth | 3.94 | 5.44 | 4.98 | 4.62 | 3.90 | 3.73 |
Cash & Investments Cash & Investments Growth | 23.63 | 32.67 | 29.87 | 27.73 | 23.39 | 21.45 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 22.6 | 20.45 | 16.07 | 13.84 | 8.76 | 5.84 |
Capital Expenditures CapEx Growth | - | - | - | -0.14 | - | - |
Free Cash Flow Free Cash Flow Growth | 22.6 | 20.45 | 16.07 | 13.7 | 8.76 | 5.84 |
Free Cash Flow Growth | 47.03% | 27.29% | 17.24% | 56.43% | 50.08% | -7.70% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 49.89% | 48.77% | 49.08% | 46.34% | 45.28% | 40.85% |
Operating Margin | 26.83% | 25.03% | 23.59% | 22.86% | 18.41% | 15.73% |
Pretax Margin | 26.99% | 25.00% | 24.14% | 22.66% | 18.39% | 15.64% |
Profit Margin | 21.36% | 19.79% | 19.11% | 17.84% | 14.48% | 12.34% |
FCF Margin | 21.67% | 20.56% | 17.60% | 17.53% | 13.37% | 10.46% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.240 | 3.240 | 2.910 | 2.320 | 1.580 | 1.150 |
Dividend Per Share Growth | 11.34% | 11.34% | 25.43% | 46.84% | 37.39% | - |
Dividend Yield | 4.14% | 3.88% | 2.57% | 3.50% | 3.45% | 1.97% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.07 | 26.46 | 41.63 | 31.19 | 32.57 | 55.55 |
P/FCF Ratio | 20.77 | 25.47 | 45.19 | 31.75 | 35.27 | 65.54 |
PS Ratio | 4.50 | 5.24 | 7.96 | 5.56 | 4.72 | 6.85 |