Opter AB (publ) (STO:OPTER)
83.40
+0.40 (0.48%)
Sep 4, 2026, 4:38 PM CET
Opter AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 500 | 521 | 726 | 435 | 309 | 383 | |
Market Cap Growth | -12.21% | -28.26% | 66.90% | 40.78% | -19.23% | - |
Enterprise Value | 465 | 494 | 698 | 411 | 289 | 376 |
Last Close Price | 83.40 | 83.53 | 113.32 | 66.26 | 45.82 | 58.27 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 24.10 | 26.46 | 41.63 | 31.19 | 32.57 | 55.55 |
PS Ratio | 4.95 | 5.24 | 7.96 | 5.56 | 4.72 | 6.85 |
PB Ratio | 12.60 | 15.11 | 22.49 | 15.12 | 12.70 | 17.60 |
P/TBV Ratio | 12.60 | 15.11 | 22.49 | 15.12 | 12.72 | 17.66 |
P/FCF Ratio | 25.82 | 25.47 | 45.19 | 31.75 | 35.27 | 65.54 |
P/OCF Ratio | 25.82 | 25.47 | 45.19 | 31.44 | 35.27 | 65.54 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.60 | 4.96 | 7.65 | 5.26 | 4.41 | 6.73 |
EV/EBITDA Ratio | - | 19.82 | 32.43 | 22.88 | 23.74 | 42.23 |
EV/EBIT Ratio | 17.64 | 19.82 | 32.43 | 23.01 | 23.94 | 42.75 |
EV/FCF Ratio | 23.98 | 24.14 | 43.47 | 30.01 | 32.98 | 64.33 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Debt / Equity Ratio | -0.90 | -0.95 | -0.92 | -0.96 | -0.96 | -0.99 |
Net Debt / EBITDA Ratio | - | -1.31 | -1.39 | -1.54 | -1.92 | -2.41 |
Net Debt / FCF Ratio | -1.84 | -1.60 | -1.86 | -2.02 | -2.67 | -3.67 |
Asset Turnover | 1.96 | 2.11 | 2.13 | 2.09 | 1.99 | 2.29 |
Quick Ratio | 3.98 | 3.23 | 3.36 | 3.35 | 3.28 | 3.16 |
Current Ratio | 3.98 | 3.35 | 3.50 | 3.47 | 3.38 | 3.26 |
Return on Equity (ROE) | 54.55% | 58.99% | 57.13% | 52.52% | 41.18% | 46.15% |
Return on Assets (ROA) | 32.01% | 33.00% | 31.43% | 29.82% | 22.93% | 22.56% |
Return on Invested Capital (ROIC) | 710.08% | 936.55% | 986.90% | 1418.72% | 1543.23% | - |
Return on Capital Employed (ROCE) | 66.40% | 72.30% | 66.70% | 62.10% | 49.60% | 40.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.15% | 3.78% | 2.40% | 3.21% | 3.07% | 1.80% |
FCF Yield | 3.87% | 3.93% | 2.21% | 3.15% | 2.83% | 1.53% |
Dividend Yield | 3.90% | 3.88% | 2.57% | 3.50% | 3.45% | 1.97% |
Payout Ratio | 84.09% | 88.70% | 79.82% | 67.97% | 72.74% | 108.10% |
Buyback Yield / Dilution | - | - | - | - | -4.25% | -0.50% |
Total Shareholder Return | 3.90% | 3.88% | 2.57% | 3.50% | -0.80% | 1.48% |