Opter AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Dec '24 Dec 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	723	435	309	383	-	-	Upgrade
Market Cap Growth	58.65%	40.78%	-19.23%	-	-	-	Upgrade
Enterprise Value	695	411	289	376	-	-	Upgrade
Last Close Price	120.50	70.75	48.92	62.21	-	-	Upgrade
PE Ratio	40.75	31.19	32.57	55.55	-	-	Upgrade
PS Ratio	8.29	5.56	4.72	6.85	-	-	Upgrade
PB Ratio	24.30	15.12	12.70	17.60	-	-	Upgrade
P/TBV Ratio	21.27	15.12	12.72	17.66	-	-	Upgrade
P/FCF Ratio	35.56	31.74	35.27	65.54	-	-	Upgrade
P/OCF Ratio	35.56	31.44	35.27	65.54	-	-	Upgrade
EV/Sales Ratio	7.98	5.26	4.41	6.73	-	-	Upgrade
EV/EBITDA Ratio	31.37	22.88	23.74	42.23	-	-	Upgrade
EV/EBIT Ratio	31.41	23.00	23.94	42.75	-	-	Upgrade
EV/FCF Ratio	34.29	30.01	32.98	64.33	-	-	Upgrade
Asset Turnover	2.22	2.09	1.99	2.29	2.77	2.89	Upgrade
Quick Ratio	3.41	3.35	3.28	3.16	1.72	1.78	Upgrade
Current Ratio	3.41	3.47	3.38	3.26	1.84	1.89	Upgrade
Return on Equity (ROE)	63.66%	52.52%	41.18%	46.15%	79.85%	87.35%	Upgrade
Return on Assets (ROA)	35.22%	29.82%	22.93%	22.56%	30.67%	33.14%	Upgrade
Return on Capital (ROIC)	49.66%	42.07%	32.73%	36.79%	64.54%	68.81%	Upgrade
Earnings Yield	2.45%	3.21%	3.07%	1.80%	-	-	Upgrade
FCF Yield	2.81%	3.15%	2.83%	1.53%	-	-	Upgrade
Dividend Yield	1.93%	3.28%	3.23%	1.85%	-	-	Upgrade
Payout Ratio	78.46%	67.97%	72.74%	108.10%	96.04%	71.70%	Upgrade
Buyback Yield / Dilution	-	-4.25%	-0.50%	-	-	Upgrade
Total Shareholder Return	1.93%	3.28%	-1.02%	1.35%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.