Ortoma AB (publ) (STO:ORT.B)
Sweden · Delayed Price · Currency is SEK 7.50
0.00 (0.00%)
At close: Jun 12, 2026
Ortoma AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 42.65 | 67.27 | 60.59 | 62.01 | 23.37 | 20 |
Other Revenue | -0 | -0 | - | - | - | - |
| 42.65 | 67.27 | 60.59 | 62.01 | 23.37 | 20 | |
Revenue Growth (YoY) | -53.93% | 11.01% | -2.29% | 165.31% | 16.87% | 8.54% |
Cost of Revenue | 47.74 | 49.34 | 40.29 | 41.81 | 34.31 | 28.45 |
Gross Profit | -5.09 | 17.93 | 20.3 | 20.2 | -10.94 | -8.45 |
Selling, General & Admin | 22.45 | 20.4 | 21.79 | 12.36 | 6.38 | 6.11 |
Other Operating Expenses | 1.42 | 2.21 | -0.87 | 23.67 | -2.43 | -1.29 |
Operating Expenses | 38.71 | 37.44 | 33.14 | 42.18 | 4.05 | 4.9 |
Operating Income | -43.81 | -19.51 | -12.84 | -21.98 | -14.99 | -13.35 |
Interest Expense | -0.09 | -0.01 | -0 | -0.56 | -0.78 | -0 |
Interest & Investment Income | 0.37 | 0.37 | 1.21 | 0.67 | 0.01 | - |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | - | - | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | 2.56 |
EBT Excluding Unusual Items | -43.54 | -19.16 | -11.63 | -21.87 | -15.75 | -10.79 |
Gain (Loss) on Sale of Investments | -0.03 | -0.03 | - | - | - | - |
Pretax Income | -43.57 | -19.19 | -11.63 | -21.87 | -15.75 | -10.79 |
Net Income | -43.57 | -19.19 | -11.63 | -21.87 | -15.75 | -10.79 |
Net Income to Common | -43.57 | -19.19 | -11.63 | -21.87 | -15.75 | -10.79 |
Shares Outstanding (Basic) | 37 | 37 | 37 | 29 | 20 | 19 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 29 | 20 | 19 |
Shares Change (YoY) | 0.03% | - | 26.01% | 48.48% | 1.93% | 8.27% |
EPS (Basic) | -1.17 | -0.52 | -0.31 | -0.74 | -0.79 | -0.55 |
EPS (Diluted) | -1.18 | -0.52 | -0.31 | -0.74 | -0.79 | -0.55 |
Free Cash Flow | -14.23 | 5.61 | -22.14 | 13.35 | -8.35 | -15.25 |
Free Cash Flow Per Share | -0.38 | 0.15 | -0.60 | 0.45 | -0.42 | -0.78 |
Gross Margin | -11.94% | 26.66% | 33.51% | 32.58% | -46.79% | -42.24% |
Operating Margin | -102.72% | -29.01% | -21.19% | -35.45% | -64.13% | -66.75% |
Profit Margin | -102.16% | -28.53% | -19.19% | -35.27% | -67.39% | -53.95% |
Free Cash Flow Margin | -33.37% | 8.34% | -36.54% | 21.54% | -35.73% | -76.26% |
EBITDA | -41.62 | -17.34 | -12.58 | -21.84 | -14.88 | -13.27 |
EBITDA Margin | -97.59% | -25.77% | -20.76% | -35.23% | -63.67% | -66.34% |
D&A For EBITDA | 2.19 | 2.18 | 0.26 | 0.14 | 0.11 | 0.08 |
EBIT | -43.81 | -19.51 | -12.84 | -21.98 | -14.99 | -13.35 |
EBIT Margin | -102.72% | -29.01% | -21.19% | -35.45% | -64.13% | -66.75% |
Revenue as Reported | 42.94 | 67.27 | 62.33 | 64.51 | 25.81 | 21.29 |