Ortoma AB (publ) (STO:ORT.B)
Sweden · Delayed Price · Currency is SEK 8.80
+0.44 (5.26%)
At close: Jul 24, 2026
Ortoma AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42.94 | 67.27 | 62.33 | 64.51 | 25.81 | 21.29 | |
Revenue Growth (YoY) | -53.86% | 7.92% | -3.38% | 149.97% | 21.21% | 14.32% |
Cost of Revenue | 12.81 | 13.58 | 11.65 | 6.04 | - | - |
Gross Profit | 30.13 | 53.69 | 50.68 | 58.47 | 25.81 | 21.29 |
Selling, General & Admin | 57.36 | 56.16 | 50.44 | 48.13 | 40.69 | 34.56 |
Depreciation & Amortization Expenses | 14.85 | 14.84 | 12.21 | 6.16 | 0.11 | 0.08 |
Other Operating Expenses | 1.71 | 2.21 | 0.87 | 26.17 | - | - |
Total Operating Expenses | 73.93 | 73.2 | 63.52 | 80.45 | 40.8 | 34.64 |
Operating Income | -43.8 | -19.51 | -12.84 | -21.98 | -14.99 | -13.35 |
Interest Income | 0.37 | 0.37 | 1.21 | 0.67 | 0.01 | - |
Interest Expense | -0.11 | -0.02 | -0 | -0.56 | -0.78 | -0 |
Other Non-Operating Income (Expense) | -0.03 | -0.03 | 0 | - | - | 2.56 |
Total Non-Operating Income (Expense) | 0.24 | 0.32 | 1.21 | 0.11 | -0.76 | 2.56 |
Pretax Income | -43.56 | -19.19 | -11.63 | -21.87 | -15.75 | -10.79 |
Net Income | -43.56 | -19.19 | -11.63 | -21.87 | -15.75 | -10.79 |
Net Income to Common | -43.56 | -19.19 | -11.63 | -21.87 | -15.75 | -10.79 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 37 | 37 | 37 | 29 | 20 | 19 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 29 | 20 | 19 |
Shares Change (YoY) | 0.03% | - | 26.01% | 48.48% | 1.93% | 7.92% |
EPS (Basic) | -1.38 | -0.52 | -0.31 | -1.10 | -0.79 | -0.60 |
EPS (Diluted) | -1.38 | -0.52 | -0.31 | -1.10 | -0.79 | -0.60 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -14.23 | 5.61 | -22.14 | 13.35 | -8.35 | -15.25 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.38 | 0.15 | -0.60 | 0.45 | -0.42 | -0.78 |
Gross Margin | 70.16% | 79.82% | 81.32% | 90.64% | 100.00% | 100.00% |
Operating Margin | -102.00% | -29.01% | -20.60% | -34.08% | -58.08% | -62.70% |
Profit Margin | -101.45% | -28.53% | -18.66% | -33.91% | -61.03% | -50.68% |
FCF Margin | -33.14% | 8.34% | -35.52% | 20.70% | -32.36% | -71.63% |
EBITDA | -43.8 | -19.51 | -12.84 | -21.98 | -14.99 | -13.35 |
EBIT | -43.8 | -19.51 | -12.84 | -21.98 | -14.99 | -13.35 |
EBIT Margin | -102.00% | -29.01% | -20.60% | -34.08% | -58.08% | -62.70% |