Ortelius International AB (STO:ORTIN)
Sweden · Delayed Price · Currency is SEK 0.0800
0.00 (0.00%)
Jul 24, 2026, 5:13 PM CET
Ortelius International AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30.87 | 51.92 | 38.89 | 42.13 | 213.71 | 31.14 | |
Revenue Growth (YoY) | -86.56% | 33.51% | -7.70% | -80.29% | 586.17% | 1197.40% |
Cost of Revenue | 54.08 | - | - | - | 182.45 | 25.28 |
Gross Profit | -23.21 | 51.92 | 38.89 | 42.13 | 31.26 | 5.87 |
Selling, General & Admin | 100.03 | 85 | 28.77 | 43.57 | 41.95 | 37.29 |
Depreciation & Amortization Expenses | 1.86 | 10.66 | 2.09 | 2.54 | 8.89 | 3.95 |
Other Operating Expenses | 0.02 | 0 | 0 | - | 48.8 | 0.06 |
Total Operating Expenses | 101.91 | 95.66 | 30.86 | 46.11 | 99.64 | 41.3 |
Operating Income | -48.11 | -43.74 | 8.03 | -3.98 | -68.38 | -35.44 |
Interest Income | 0 | - | - | 0.08 | 0.74 | 0.76 |
Interest Expense | -2.71 | -2.79 | -0.43 | -0.07 | -5.99 | -3.5 |
Other Non-Operating Income (Expense) | -8.25 | - | - | 4.09 | - | 0 |
Total Non-Operating Income (Expense) | -10.96 | -2.79 | -0.43 | 4.1 | -5.26 | -2.74 |
Pretax Income | -50.79 | -46.53 | 7.6 | 0.12 | -73.64 | -38.18 |
Provision for Income Taxes | 0.09 | - | - | 0.12 | 0.76 | 1.7 |
Net Income | -50.87 | -46.53 | 7.6 | 0.01 | -74.4 | -39.88 |
Net Income to Common | -21.59 | -46.53 | 7.6 | 0.01 | -74.4 | -39.88 |
Net Income Growth | - | - | 108514.29% | - | - | - |
Shares Outstanding (Basic) | 51 | 33 | 1 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 51 | 33 | 1 | 2 | 0 | 0 |
Shares Change (YoY) | 3635.92% | 2657.54% | -21.87% | 433.12% | 223.74% | - |
EPS (Basic) | 3.70 | -1.40 | 5.11 | -80.28 | -270.00 | -820.00 |
EPS (Diluted) | 3.70 | -1.40 | 5.11 | -80.28 | -270.00 | -820.00 |
EPS Growth | 4525.00% | - | - | - | - | - |
Free Cash Flow | 0.41 | -1.7 | -1.04 | -5.53 | -40.42 | -51.43 |
Free Cash Flow Growth | -81.16% | - | - | - | - | - |
Free Cash Flow Per Share | 0.01 | -0.05 | -0.88 | -3.62 | -141.35 | -582.16 |
Gross Margin | -75.19% | 100.00% | 100.00% | 100.00% | 14.63% | 18.83% |
Operating Margin | -155.84% | -84.25% | 20.65% | -9.45% | -32.00% | -113.79% |
Profit Margin | -164.80% | -89.62% | 19.55% | 0.02% | -34.81% | -128.04% |
FCF Margin | 1.31% | -3.28% | -2.68% | -13.12% | -18.92% | -165.13% |
EBITDA | -44.26 | -43.74 | 8.03 | 3.86 | -59.5 | -31.49 |
EBITDA Margin | -143.37% | -84.25% | 20.65% | 9.17% | -27.84% | -101.10% |
EBIT | -48.11 | -43.74 | 8.03 | -3.98 | -68.38 | -35.44 |
EBIT Margin | -155.84% | -84.25% | 20.65% | -9.45% | -32.00% | -113.79% |
Effective Tax Rate | -0.17% | 0.00% | 0.00% | 94.31% | -1.04% | -4.44% |