Ortelius International AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	50.24	51.91	35.88
Revenue Growth	-	44.69%	-
Gross Profit	50.24	51.91	35.88
Selling, General & Admin	94.84	85	26.56
Other Operating Expenses	0	-0.01	-0.02
Operating Expenses	105.18	91.76	28.46
Operating Income	-54.94	-39.84	7.41
Interest Expense	-8.2	-2.81	-0.44
Interest & Investment Income	1.39	0.02	0.05
Other Non Operating Income (Expenses)	-	-	-0
EBT Excluding Unusual Items	-61.75	-42.63	7.02
Asset Writedown	-3.9	-3.9	-
Pretax Income	-65.65	-46.53	7.02
Income Tax Expense	-0.57	-0.5	1.96
Net Income	-65.07	-46.03	5.06
Net Income to Common	-65.07	-46.03	5.06
Net Income Growth	-	-	-
Shares Outstanding (Basic)	69	33	1
Shares Outstanding (Diluted)	69	33	1
Shares Change	-	3496.34%	-
EPS (Basic)	-0.95	-1.40	5.54
EPS (Diluted)	-0.95	-1.40	5.54
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	-109.36%	-76.75%	20.66%
Profit Margin	-129.53%	-88.67%	14.10%
EBITDA	-40.7	-29.19	9.34
EBITDA Margin	-81.02%	-56.23%	26.02%
D&A For EBITDA	14.24	10.66	1.93
EBIT	-54.94	-39.84	7.41
EBIT Margin	-109.36%	-76.75%	20.66%
Effective Tax Rate	-	-	27.92%
Revenue as Reported	50.25	51.92	35.9