Proact IT Group AB (publ) (STO:PACT)
Sweden flag Sweden · Delayed Price · Currency is SEK
128.60
+0.20 (0.16%)
Aug 26, 2026, 5:29 PM CET

Proact IT Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,8184,6734,8574,8434,7503,522
Revenue Growth
0.80%-3.77%0.29%1.94%34.89%-3.03%
Gross Profit
1,1561,1011,2011,0851,046808.24
Operating Income
319.06255.06295.54249.42262.56173.13
Net Income
190.75122.75219.88172.65191.26117.13
Earnings Per Share
7.454.678.156.296.974.27
EPS Growth
15.28%-42.68%29.62%-9.77%63.29%-11.05%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nordic & Baltics
2,8042,6422,5292,6192,5081,884
UK (United Kingdom)
735.8760.8707.69661.72711.62630.19
West (Belgium and Netherlands)
743.93717.93848.31823.18805.79670.62
Central (Czech Republic and Germany)
642.66671.66887.94833.15789.22388.2
Group-Wide
185.55179.55175.07184.02214.75185.27
Eliminations
-288.73-292.73-284.13-274.02-272.72-233.1
Total
4,8234,6794,8644,8474,7573,525

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
475458.01813.52547.9505.68463.93
Total Debt
600478.61483.47468.27731.24724.1
Net Cash (Debt)
-125-20.6330.0579.63-225.55-260.17
Net Cash Growth
--314.50%---
Net Cash Per Share
-4.88-0.7812.232.90-8.22-9.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
452.16383.16524.07532.04454.26312.12
Capital Expenditures
-23.18-40.18-30.05-44.35-39.36-43.97
Free Cash Flow
428.98342.98494.02487.7414.9268.15
Free Cash Flow Growth
-1.34%-30.58%1.30%17.55%54.73%-30.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.00%23.57%24.73%22.39%22.02%22.95%
Operating Margin
6.62%5.46%6.08%5.15%5.53%4.92%
Pretax Margin
4.81%2.95%5.72%4.51%5.14%4.31%
Profit Margin
3.96%2.63%4.53%3.56%4.03%3.33%
FCF Margin
8.90%7.34%10.17%10.07%8.73%7.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.6002.6002.4002.0001.8501.500
Dividend Per Share Growth
8.33%8.33%20.00%8.11%23.33%0%
Dividend Yield
2.10%2.35%2.13%2.26%2.43%1.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.2524.0714.1414.9711.9220.39
Forward PE
10.9912.0212.8010.9011.9214.57
P/FCF Ratio
7.578.616.295.305.498.91
PS Ratio
0.670.630.640.530.480.68