Proact IT Group AB (publ) (STO:PACT)
Sweden flag Sweden · Delayed Price · Currency is SEK
120.00
+0.80 (0.67%)
Jul 24, 2026, 5:29 PM CET

Proact IT Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,8214,6794,8644,8474,7573,525
Revenue Growth
0.68%-3.81%0.35%1.90%34.95%-2.98%
Gross Profit
1,1591,1071,2091,0891,053811.43
Operating Income
266.4171.05295.54229.75260.6166.23
Net Income
191122.75219.88173.09191.54117.13
Earnings Per Share
7.474.678.156.296.974.27
EPS Growth
15.46%-42.70%29.57%-9.76%63.23%-11.04%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nordic & Baltics
2,8042,6422,5292,6192,5081,884
UK (United Kingdom)
735.8760.8707.69661.72711.62630.19
West (Belgium and Netherlands)
743.93717.93848.31823.18805.79670.62
Central (Czech Republic and Germany)
642.66671.66887.94833.15789.22388.2
Group-Wide
185.55179.55175.07184.02214.75185.27
Eliminations
-288.73-292.73-284.13-274.02-272.72-233.1
Total
4,8234,6794,8644,8474,7573,525

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
475458.01813.52547.9505.68463.93
Total Debt
600478.61483.47468.27731.24724.1
Net Cash (Debt)
-125-20.6330.0579.63-225.55-260.17
Net Cash Growth
--314.50%---
Net Cash Per Share
-4.88-0.7812.232.90-8.22-9.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
452383.16524.07532.04454.26312.12
Capital Expenditures
-23.2-40.18-30.05-44.35-39.36-43.97
Free Cash Flow
428.8342.98494.02487.7414.9268.15
Free Cash Flow Growth
-1.36%-30.58%1.30%17.55%54.73%-30.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.03%23.65%24.84%22.47%22.13%23.02%
Operating Margin
5.53%3.66%6.08%4.74%5.48%4.72%
Pretax Margin
4.81%2.94%5.71%4.50%5.13%4.31%
Profit Margin
3.96%2.62%4.52%3.57%4.03%3.32%
FCF Margin
8.90%7.33%10.16%10.06%8.72%7.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.6002.6002.4002.0001.8501.500
Dividend Per Share Growth
8.33%8.33%20.00%8.11%23.33%0%
Dividend Yield
2.17%2.16%1.70%1.97%1.81%1.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.1024.2414.4514.9411.9120.37
Forward PE
10.2612.0212.8010.9011.9214.57
P/FCF Ratio
7.068.506.415.265.498.91
PS Ratio
0.630.620.650.530.480.68