Pierce Group AB (publ) (STO:PIERCE)

Sweden · Delayed Price · Currency is SEK

9.70

+0.04 (0.41%)

Jul 31, 2026, 5:29 PM CET

Pierce Group AB Financials Overview

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,835	1,816	1,628	1,537	1,670	1,594
Revenue Growth	9.68%	11.55%	5.92%	-7.96%	4.77%	4.66%
Gross Profit	776	773	724	607	657	728
Operating Income	39	28	18	-111	-68	46
Net Income	27	0	36	-96	-58	26
Earnings Per Share	0.34	-0.01	0.45	-1.21	-0.98	0.68
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Sweden	262	257	227	225	264	273
Other Nordics	316	315	290	283	304	290
Germany	-	248	225	-	-	-
France	-	188	191	-	-	-
Poland	-	112	87	-	-	-
Italy	-	104	95	-	-	-
Other	-	592	513	-	-	-
Total	1,836	1,816	1,628	1,537	1,671	1,594

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	273	235	297	222	136	18
Total Debt	98	117	52	54	65	249
Net Cash (Debt)	175	118	245	168	71	-231
Net Cash Growth	503.45%	-51.84%	45.83%	136.62%	-	-
Net Cash Per Share	2.20	1.49	3.08	2.12	1.20	-6.02

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	136	-3	105	127	9	-61
Capital Expenditures	-4	-3	-5	-3	-2	-10
Free Cash Flow	132	-6	100	124	7	-71
Free Cash Flow Growth	-	-	-19.36%	1671.43%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	42.29%	42.57%	44.47%	39.49%	39.34%	45.67%
Operating Margin	2.13%	1.54%	1.11%	-7.22%	-4.07%	2.89%
Pretax Margin	1.47%	0.00%	2.58%	-6.38%	-3.11%	1.63%
Profit Margin	1.47%	0.00%	2.21%	-6.25%	-3.47%	1.63%
FCF Margin	7.19%	-0.33%	6.14%	8.07%	0.42%	-4.45%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	28.53	-	16.89	-	-	82.06
Forward PE	10.28	17.55	11.93	51.77	48.57	34.24
P/FCF Ratio	5.70	-	6.03	4.16	102.05	-
PS Ratio	0.42	0.63	0.37	0.34	0.43	1.39