Pierce Group AB (publ) (STO:PIERCE)
Sweden · Delayed Price · Currency is SEK 8.94
-0.22 (-2.40%)
Aug 24, 2026, 5:29 PM CET
Pierce Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,849 | 1,816 | 1,628 | 1,537 | 1,670 | 1,594 | |
Revenue Growth | 6.20% | 11.55% | 5.92% | -7.96% | 4.77% | 4.66% |
Cost of Revenue | 1,071 | 1,043 | 903 | 930 | 1,013 | 866 |
Gross Profit | 778 | 773 | 725 | 607 | 657 | 728 |
Selling, General & Admin | 735 | 746 | 711 | 717 | 728 | 681 |
Other Operating Expenses | -3 | -2 | -5 | 1 | -2 | -3 |
Operating Expenses | 732 | 744 | 706 | 718 | 726 | 678 |
Operating Income | 46 | 29 | 19 | -111 | -69 | 50 |
Interest Expense | -8 | -8 | -4 | -6 | -9 | -22 |
Interest & Investment Income | 4 | 4 | 10 | 5 | 1 | - |
Currency Exchange Gain (Loss) | -24 | -24 | 19 | 14 | 28 | 5 |
Other Non Operating Income (Expenses) | 24 | - | -2 | - | -3 | -4 |
EBT Excluding Unusual Items | 42 | 1 | 42 | -98 | -52 | 29 |
Other Unusual Items | - | - | - | - | - | -3 |
Pretax Income | 42 | 1 | 42 | -98 | -52 | 26 |
Income Tax Expense | 2 | 1 | 6 | -2 | 6 | - |
Net Income | 40 | - | 36 | -96 | -58 | 26 |
Net Income to Common | 40 | - | 36 | -96 | -58 | 26 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 59 | 38 |
Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 59 | 38 |
Shares Change | 0.07% | -0.07% | 0.07% | 34.19% | 54.13% | 14.01% |
EPS (Basic) | 0.50 | -0.01 | 0.45 | -1.21 | -0.98 | 0.68 |
EPS (Diluted) | 0.49 | -0.01 | 0.45 | -1.21 | -0.98 | 0.68 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 144 | -6 | 100 | 124 | 7 | -71 |
Free Cash Flow Per Share | 1.81 | -0.08 | 1.26 | 1.56 | 0.12 | -1.85 |
Gross Margin | 42.08% | 42.57% | 44.53% | 39.49% | 39.34% | 45.67% |
Operating Margin | 2.49% | 1.60% | 1.17% | -7.22% | -4.13% | 3.14% |
Profit Margin | 2.16% | - | 2.21% | -6.25% | -3.47% | 1.63% |
Free Cash Flow Margin | 7.79% | -0.33% | 6.14% | 8.07% | 0.42% | -4.45% |
EBITDA | 51.5 | 35 | 26 | -103 | -59 | 60 |
EBITDA Margin | 2.79% | 1.93% | 1.60% | -6.70% | -3.53% | 3.76% |
D&A For EBITDA | 5.5 | 6 | 7 | 8 | 10 | 10 |
EBIT | 46 | 29 | 19 | -111 | -69 | 50 |
EBIT Margin | 2.49% | 1.60% | 1.17% | -7.22% | -4.13% | 3.14% |
Effective Tax Rate | 4.76% | 100.00% | 14.29% | - | - | - |