Precio Fishbone AB (publ) (STO:PRCO.B)
22.20
+0.40 (1.83%)
Feb 5, 2026, 3:49 PM CET
Precio Fishbone AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 167.68 | 173.89 | 215.3 | 215.23 | 249.76 | 250.04 | |
Revenue Growth (YoY) | -9.71% | -19.23% | 0.03% | -13.82% | -0.11% | 2.33% |
Cost of Revenue | 127.96 | 130 | 163.09 | 158.61 | 180.3 | 179.83 |
Gross Profit | 39.72 | 43.89 | 52.21 | 56.62 | 69.46 | 70.2 |
Selling, General & Admin | 23.51 | 23.51 | 26.67 | 33.33 | 30.94 | 30.63 |
Operating Expenses | 34.3 | 34.36 | 39.39 | 47.81 | 46.17 | 42.41 |
Operating Income | 5.42 | 9.53 | 12.82 | 8.81 | 23.29 | 27.79 |
Interest Expense | -3.35 | -1.21 | -1.47 | -0.66 | -0.5 | -0.44 |
Interest & Investment Income | 1.99 | 1.99 | 0.75 | 0.12 | 0.21 | 0.19 |
Earnings From Equity Investments | 0.24 | 0.22 | 0.07 | 0.06 | 0.01 | - |
Currency Exchange Gain (Loss) | -0.74 | -0.74 | -1.7 | -0.99 | -0.39 | -0.85 |
Other Non Operating Income (Expenses) | 0 | 0 | -0 | 0.02 | 0 | 0 |
EBT Excluding Unusual Items | 3.55 | 9.79 | 10.48 | 7.37 | 22.61 | 26.69 |
Pretax Income | 3.55 | 9.79 | 10.48 | 7.37 | 22.61 | 26.69 |
Income Tax Expense | 0.78 | 1.84 | 0.9 | 1.6 | 4.9 | 6.09 |
Earnings From Continuing Operations | 2.77 | 7.94 | 9.57 | 5.76 | 17.72 | 20.6 |
Earnings From Discontinued Operations | 19.79 | - | 174.23 | 10.18 | - | - |
Net Income to Company | 22.56 | 7.94 | 183.81 | 15.94 | 17.72 | 20.6 |
Minority Interest in Earnings | - | - | - | -0.59 | -0.59 | -0.41 |
Net Income | 22.56 | 7.94 | 183.81 | 15.36 | 17.13 | 20.19 |
Net Income to Common | 22.56 | 7.94 | 183.81 | 15.36 | 17.13 | 20.19 |
Net Income Growth | -87.43% | -95.68% | 1096.96% | -10.36% | -15.15% | 9.01% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -1.04% | -0.19% | - | - | 1.14% | - |
EPS (Basic) | 2.46 | 0.87 | 20.03 | 1.67 | 1.87 | 2.20 |
EPS (Diluted) | 2.46 | 0.86 | 19.81 | 1.65 | 1.85 | 2.20 |
EPS Growth | -87.29% | -95.66% | 1100.61% | -10.81% | -15.91% | 8.99% |
Free Cash Flow | 22.65 | 20.87 | 30.77 | 15.35 | 9.07 | 44.02 |
Free Cash Flow Per Share | 2.47 | 2.25 | 3.31 | 1.65 | 0.98 | 4.80 |
Dividend Per Share | 0.450 | 0.450 | 1.300 | 1.300 | 1.900 | 1.900 |
Dividend Growth | -65.39% | -65.39% | - | -31.58% | - | - |
Gross Margin | 23.69% | 25.24% | 24.25% | 26.31% | 27.81% | 28.08% |
Operating Margin | 3.23% | 5.48% | 5.96% | 4.09% | 9.33% | 11.12% |
Profit Margin | 13.46% | 4.57% | 85.37% | 7.13% | 6.86% | 8.08% |
Free Cash Flow Margin | 13.51% | 12.00% | 14.29% | 7.13% | 3.63% | 17.61% |
EBITDA | 7.43 | 11.6 | 15.11 | 11.48 | 26.19 | 30.77 |
EBITDA Margin | 4.43% | 6.67% | 7.02% | 5.33% | 10.49% | 12.31% |
D&A For EBITDA | 2.01 | 2.07 | 2.29 | 2.67 | 2.9 | 2.97 |
EBIT | 5.42 | 9.53 | 12.82 | 8.81 | 23.29 | 27.79 |
EBIT Margin | 3.23% | 5.48% | 5.96% | 4.09% | 9.33% | 11.12% |
Effective Tax Rate | 21.88% | 18.85% | 8.61% | 21.77% | 21.66% | 22.83% |
Revenue as Reported | - | - | - | - | 249.76 | 250.04 |
Advertising Expenses | - | 0.89 | 2.8 | 3.9 | 3.15 | 3.05 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.