Precio Fishbone AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	168.86	173.89	215.3	215.23	249.76
Revenue Growth (YoY)	-2.90%	-19.23%	0.03%	-13.82%	-0.11%
Cost of Revenue	153.01	130	163.09	158.61	180.3
Gross Profit	15.85	43.89	52.21	56.62	69.46
Selling, General & Admin	-	23.51	26.67	33.33	30.94
Amortization of Goodwill & Intangibles	0.13	-	-	-	-
Operating Expenses	9.89	34.36	39.39	47.81	46.17
Operating Income	5.96	9.53	12.82	8.81	23.29
Interest Expense	-3.32	-1.21	-1.47	-0.66	-0.5
Interest & Investment Income	-	1.99	0.75	0.12	0.21
Earnings From Equity Investments	0.18	0.22	0.07	0.06	0.01
Currency Exchange Gain (Loss)	-	-0.74	-1.7	-0.99	-0.39
Other Non Operating Income (Expenses)	-	0	-0	0.02	0
EBT Excluding Unusual Items	2.82	9.79	10.48	7.37	22.61
Pretax Income	2.82	9.79	10.48	7.37	22.61
Income Tax Expense	0.81	1.84	0.9	1.6	4.9
Earnings From Continuing Operations	2.02	7.94	9.57	5.76	17.72
Earnings From Discontinued Operations	19.79	-	174.23	10.18	-
Net Income to Company	21.81	7.94	183.81	15.94	17.72
Minority Interest in Earnings	-	-	-	-0.59	-0.59
Net Income	21.81	7.94	183.81	15.36	17.13
Net Income to Common	21.81	7.94	183.81	15.36	17.13
Net Income Growth	174.55%	-95.68%	1096.96%	-10.36%	-15.15%
Shares Outstanding (Basic)	9	9	9	9	9
Shares Outstanding (Diluted)	9	9	9	9	9
Shares Change (YoY)	-0.95%	-0.19%	-	-	1.14%
EPS (Basic)	2.38	0.87	20.03	1.67	1.87
EPS (Diluted)	2.38	0.86	19.81	1.65	1.85
EPS Growth	176.36%	-95.66%	1100.61%	-10.81%	-15.91%
Free Cash Flow	15.42	20.87	30.77	15.35	9.07
Free Cash Flow Per Share	1.68	2.25	3.31	1.65	0.98
Dividend Per Share	0.500	0.450	1.300	1.300	1.900
Dividend Growth	11.11%	-65.39%	-	-31.58%	-
Gross Margin	9.39%	25.24%	24.25%	26.31%	27.81%
Operating Margin	3.53%	5.48%	5.96%	4.09%	9.33%
Profit Margin	12.91%	4.57%	85.37%	7.13%	6.86%
Free Cash Flow Margin	9.13%	12.00%	14.29%	7.13%	3.63%
EBITDA	15.85	11.6	15.11	11.48	26.19
EBITDA Margin	9.39%	6.67%	7.02%	5.33%	10.49%
D&A For EBITDA	9.89	2.07	2.29	2.67	2.9
EBIT	5.96	9.53	12.82	8.81	23.29
EBIT Margin	3.53%	5.48%	5.96%	4.09%	9.33%
Effective Tax Rate	28.56%	18.85%	8.61%	21.77%	21.66%
Revenue as Reported	-	-	-	-	249.76
Advertising Expenses	-	0.89	2.8	3.9	3.15

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.