Precio Fishbone AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	180	185	200	354	352	607
Market Cap Growth	-7.55%	-7.34%	-43.52%	0.52%	-41.99%	11.45%
Enterprise Value	187	183	186	337	336	580
Last Close Price	19.60	20.20	21.34	24.58	23.50	39.03
PE Ratio	89.21	8.50	25.18	1.93	22.95	35.46
Forward PE	-	7.33	7.33	7.33	7.33	7.33
PS Ratio	1.06	1.10	1.15	1.65	1.64	2.43
PB Ratio	1.02	1.06	1.26	1.27	3.23	5.42
P/TBV Ratio	1.37	1.41	1.74	1.51	6.18	10.33
P/FCF Ratio	-	-	9.59	11.51	22.95	66.98
P/OCF Ratio	-	-	8.62	9.53	19.81	42.83
EV/Sales Ratio	1.11	1.08	1.07	1.57	1.56	2.32
EV/EBITDA Ratio	11.77	28.05	16.04	22.33	29.25	22.14
EV/EBIT Ratio	30.44	30.71	19.52	26.32	38.10	24.90
EV/FCF Ratio	-20.11	-	8.91	10.97	21.87	63.94
Debt / Equity Ratio	0.13	0.13	0.12	0.06	0.30	0.21
Debt / EBITDA Ratio	1.50	1.50	0.96	0.69	1.40	0.61
Debt / FCF Ratio	-	-	0.93	0.56	2.14	2.60
Net Debt / Equity Ratio	0.04	0.04	0.03	-0.54	0.16	-0.08
Net Debt / EBITDA Ratio	1.09	1.09	0.44	-9.93	1.50	-0.34
Net Debt / FCF Ratio	-0.76	-0.76	0.24	-4.88	1.12	-0.98
Asset Turnover	0.77	0.77	0.64	0.82	1.14	1.25
Quick Ratio	1.62	1.62	1.51	4.90	1.80	1.73
Current Ratio	1.89	1.89	1.64	5.08	1.85	1.77
Return on Equity (ROE)	1.20%	1.20%	3.62%	4.93%	5.21%	15.26%
Return on Assets (ROA)	1.69%	1.69%	2.17%	3.05%	2.91%	7.31%
Return on Invested Capital (ROIC)	2.39%	2.45%	5.27%	9.18%	6.00%	20.03%
Return on Capital Employed (ROCE)	3.10%	3.10%	5.50%	4.40%	6.40%	17.80%
Earnings Yield	12.13%	11.77%	3.97%	51.90%	4.36%	2.82%
FCF Yield	-5.17%	-5.02%	10.43%	8.69%	4.36%	1.49%
Dividend Yield	2.55%	2.48%	2.11%	5.29%	5.53%	4.87%
Payout Ratio	18.93%	18.93%	1594.17%	6.49%	113.52%	101.77%
Buyback Yield / Dilution	0.95%	0.95%	0.19%	-	-	-1.14%
Total Shareholder Return	3.58%	3.42%	2.30%	5.29%	5.53%	3.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.