Precio Fishbone AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	193	200	354	352	607	545
Market Cap Growth	-4.55%	-43.52%	0.52%	-41.99%	11.45%	14.67%
Enterprise Value	190	186	337	336	580	505
Last Close Price	21.00	21.34	24.58	23.50	39.03	33.49
PE Ratio	69.51	25.18	1.93	22.95	35.46	27.00
Forward PE	-	7.33	7.33	7.33	7.33	7.33
PS Ratio	1.15	1.15	1.65	1.64	2.43	2.18
PB Ratio	1.10	1.26	1.27	3.23	5.42	4.54
P/TBV Ratio	1.47	1.74	1.51	6.18	10.33	8.14
P/FCF Ratio	8.51	9.59	11.51	22.95	66.98	12.38
P/OCF Ratio	7.81	8.62	9.53	19.81	42.83	11.21
EV/Sales Ratio	1.14	1.07	1.57	1.56	2.32	2.02
EV/EBITDA Ratio	11.59	16.04	22.33	29.25	22.14	16.40
EV/EBIT Ratio	33.67	19.52	26.32	38.10	24.90	18.15
EV/FCF Ratio	8.40	8.91	10.97	21.87	63.94	11.46
Debt / Equity Ratio	0.09	0.12	0.06	0.30	0.21	0.13
Debt / EBITDA Ratio	0.97	0.96	0.69	1.40	0.61	0.39
Debt / FCF Ratio	0.69	0.93	0.56	2.14	2.60	0.35
Net Debt / Equity Ratio	-0.01	0.03	-0.54	0.16	-0.08	-0.34
Net Debt / EBITDA Ratio	-0.32	0.44	-9.93	1.50	-0.34	-1.33
Net Debt / FCF Ratio	-0.10	0.24	-4.88	1.12	-0.98	-0.93
Asset Turnover	0.77	0.64	0.82	1.14	1.25	1.32
Quick Ratio	2.14	1.45	4.90	1.80	1.73	1.78
Current Ratio	2.14	1.64	5.08	1.85	1.77	1.82
Return on Equity (ROE)	1.67%	3.62%	4.93%	5.21%	15.26%	18.66%
Return on Assets (ROA)	1.56%	2.17%	3.05%	2.91%	7.31%	9.14%
Return on Invested Capital (ROIC)	2.50%	5.27%	9.18%	6.00%	20.03%	24.02%
Return on Capital Employed (ROCE)	2.80%	5.50%	4.40%	6.40%	17.80%	20.70%
Earnings Yield	11.71%	3.97%	51.90%	4.36%	2.82%	3.70%
FCF Yield	11.75%	10.43%	8.69%	4.36%	1.49%	8.08%
Dividend Yield	2.25%	2.11%	5.29%	5.53%	4.87%	5.67%
Payout Ratio	561.18%	1594.15%	6.49%	113.52%	101.77%	-
Buyback Yield / Dilution	1.04%	0.19%	-	-	-1.14%	-
Total Shareholder Return	3.26%	2.30%	5.29%	5.53%	3.72%	5.67%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.