Prevas AB (STO:PREV.B)
Sweden · Delayed Price · Currency is SEK 68.20
+1.00 (1.49%)
Nov 6, 2026, 5:29 PM CET
Prevas AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,620 | 1,627 | 1,587 | 1,483 | 1,324 | 1,187 |
Other Revenue | 0.94 | 0.58 | 0.52 | 0.04 | 0.46 | - |
| 1,621 | 1,628 | 1,587 | 1,483 | 1,324 | 1,187 | |
Revenue Growth | -0.36% | 2.55% | 7.05% | 11.95% | 11.59% | 53.81% |
Cost of Revenue | 1,007 | 1,017 | 947.52 | 850.68 | 777.43 | 715.26 |
Gross Profit | 614.25 | 610.49 | 639.62 | 632 | 547.04 | 471.63 |
Selling, General & Admin | 452.95 | 442.82 | 449.32 | 427.35 | 353.46 | 309.44 |
Amortization of Goodwill & Intangibles | 13.03 | 13.03 | 10.38 | 7.5 | 5.87 | 4.72 |
Operating Expenses | 470.57 | 460.88 | 464.12 | 438.27 | 362.16 | 345.06 |
Operating Income | 143.68 | 149.6 | 175.51 | 193.73 | 184.88 | 126.57 |
Interest Expense | -15.84 | -15.61 | -11.98 | -4.23 | -2.91 | -3.92 |
Interest & Investment Income | 1.5 | 1.5 | 3 | 2.07 | 0.33 | 0.33 |
Currency Exchange Gain (Loss) | 0.11 | 1.81 | 0.25 | 0.39 | 0.88 | -0.44 |
Other Non Operating Income (Expenses) | -1.11 | -1.11 | 6.42 | -0.45 | -3.34 | -3.34 |
EBT Excluding Unusual Items | 128.35 | 136.2 | 173.18 | 191.51 | 179.85 | 119.21 |
Merger & Restructuring Charges | -1.4 | -2.5 | -15.8 | - | -0.7 | -3 |
Gain (Loss) on Sale of Investments | 0.39 | 0.39 | - | -0.18 | -0.26 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 9.63 |
Asset Writedown | -41.25 | -41.25 | -37.08 | -31.37 | -25.01 | - |
Pretax Income | 86.09 | 92.84 | 120.31 | 159.96 | 153.89 | 125.84 |
Income Tax Expense | 20.05 | 20.37 | 28.04 | 39.02 | 32.01 | 23.07 |
Earnings From Continuing Operations | 66.04 | 72.47 | 92.26 | 120.94 | 121.88 | 102.77 |
Minority Interest in Earnings | -0.12 | -1.68 | -0.89 | -2.75 | -3.23 | 0.09 |
Net Income | 65.92 | 70.79 | 91.37 | 118.2 | 118.65 | 102.86 |
Net Income to Common | 65.92 | 70.79 | 91.37 | 118.2 | 118.65 | 102.86 |
Net Income Growth | -9.18% | -22.52% | -22.70% | -0.38% | 15.35% | 123.94% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | 0.00% | 0.51% | 0.15% | 0.25% | 0.26% | 26.08% |
EPS (Basic) | 5.12 | 5.49 | 7.13 | 9.28 | 9.32 | 8.08 |
EPS (Diluted) | 5.11 | 5.49 | 7.13 | 9.23 | 9.29 | 8.08 |
EPS Growth | -9.29% | -22.97% | -22.79% | -0.65% | 15.03% | 77.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 121.25 | 140.53 | 129.65 | 160.03 | 98.01 | 74.78 |
Free Cash Flow Per Share | 9.41 | 10.91 | 10.11 | 12.50 | 7.67 | 5.87 |
Dividend Per Share | 4.000 | 4.000 | 4.750 | 4.750 | 4.500 | 3.500 |
Dividend Growth | -15.79% | -15.79% | 0% | 5.56% | 28.57% | 75.00% |
Gross Margin | 37.89% | 37.51% | 40.30% | 42.63% | 41.30% | 39.74% |
Operating Margin | 8.86% | 9.19% | 11.06% | 13.07% | 13.96% | 10.66% |
Profit Margin | 4.07% | 4.35% | 5.76% | 7.97% | 8.96% | 8.67% |
Free Cash Flow Margin | 7.48% | 8.63% | 8.17% | 10.79% | 7.40% | 6.30% |
EBITDA | 162.01 | 167.39 | 190.02 | 204.39 | 193.28 | 132.4 |
EBITDA Margin | 9.99% | 10.29% | 11.97% | 13.79% | 14.59% | 11.16% |
D&A For EBITDA | 18.32 | 17.79 | 14.51 | 10.66 | 8.39 | 5.84 |
EBIT | 143.68 | 149.6 | 175.51 | 193.73 | 184.88 | 126.57 |
EBIT Margin | 8.86% | 9.19% | 11.06% | 13.07% | 13.96% | 10.66% |
Effective Tax Rate | 23.29% | 21.94% | 23.31% | 24.39% | 20.80% | 18.33% |