Prevas AB (STO:PREV.B)
Sweden · Delayed Price · Currency is SEK 67.50
+0.40 (0.60%)
Jul 24, 2026, 5:29 PM CET
Prevas AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,619 | 1,628 | 1,587 | 1,483 | 1,324 | 1,197 | |
Revenue Growth (YoY) | -0.30% | 2.55% | 7.05% | 11.95% | 10.69% | 55.06% |
Cost of Revenue | 1,459 | 1,462 | 1,413 | 1,278 | 1,132 | 1,028 |
Gross Profit | 160.18 | 165.17 | 174.51 | 204.65 | 192.88 | 168.82 |
Depreciation & Amortization Expenses | 59.49 | 59.31 | 51.88 | 42.29 | 33.7 | 35.62 |
Total Operating Expenses | 59.49 | 59.31 | 51.88 | 42.29 | 33.7 | 35.62 |
Operating Income | 100.69 | 105.86 | 122.63 | 162.36 | 159.18 | 133.2 |
Interest Income | - | 12.21 | 10.38 | 5.22 | 1.27 | 0.46 |
Interest Expense | - | -25.22 | -12.71 | -7.62 | -6.56 | -7.82 |
Other Non-Operating Income (Expense) | -14.35 | -13.01 | -2.33 | -2.4 | -5.29 | -7.36 |
Total Non-Operating Income (Expense) | -14.35 | -26.03 | -4.65 | -4.79 | -10.58 | -14.72 |
Pretax Income | 86.34 | 92.84 | 120.31 | 159.96 | 153.89 | 125.84 |
Provision for Income Taxes | 19.9 | 20.37 | 28.04 | 39.02 | 32.01 | 23.07 |
Net Income | 66.44 | 72.47 | 92.26 | 120.94 | 121.88 | 102.77 |
Minority Interest in Earnings | 0.92 | 1.68 | 0.89 | 2.75 | 3.23 | -0.09 |
Net Income to Common | 65.52 | 70.79 | 91.37 | 118.2 | 118.65 | 102.86 |
Net Income Growth | 0.84% | -22.52% | -22.70% | -0.38% | 15.35% | 123.94% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | - | 0.51% | 0.15% | 0.25% | 0.26% | 26.08% |
EPS (Basic) | 5.08 | 5.49 | 7.13 | 9.28 | 9.32 | 8.08 |
EPS (Diluted) | 5.08 | 5.49 | 7.13 | 9.23 | 9.29 | 8.08 |
EPS Growth | 0.79% | -23.00% | -22.75% | -0.65% | 14.97% | 77.58% |
Free Cash Flow | 110.82 | 140.53 | 129.65 | 160.03 | 98.01 | 74.78 |
Free Cash Flow Growth | -10.57% | 8.39% | -18.98% | 63.28% | 31.06% | -35.56% |
Free Cash Flow Per Share | 8.60 | 10.91 | 10.11 | 12.50 | 7.68 | 5.87 |
Dividends Per Share | 4.000 | 4.000 | 4.750 | 4.750 | 4.500 | 3.500 |
Dividend Growth | -15.79% | -15.79% | 0% | 5.56% | 28.57% | 75.00% |
Gross Margin | 9.89% | 10.15% | 10.99% | 13.80% | 14.56% | 14.11% |
Operating Margin | 6.22% | 6.50% | 7.73% | 10.95% | 12.02% | 11.13% |
Profit Margin | 4.10% | 4.45% | 5.81% | 8.16% | 9.20% | 8.59% |
FCF Margin | 6.84% | 8.63% | 8.17% | 10.79% | 7.40% | 6.25% |
EBITDA | 160.18 | 105.86 | 122.63 | 162.36 | 159.18 | 168.82 |
EBITDA Margin | 9.89% | 6.50% | 7.73% | 10.95% | 12.02% | 14.11% |
EBIT | 100.69 | 105.86 | 122.63 | 162.36 | 159.18 | 133.2 |
EBIT Margin | 6.22% | 6.50% | 7.73% | 10.95% | 12.02% | 11.13% |
Effective Tax Rate | 23.05% | 21.94% | 23.31% | 24.39% | 20.80% | 18.33% |