Prisma Properties AB (publ) (STO:PRISMA)
Sweden · Delayed Price · Currency is SEK 24.80
0.00 (0.00%)
Aug 13, 2026, 5:29 PM CET
Prisma Properties AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 571 | 539 | 435 | 390 | 206.9 | 70.9 |
Service and Other Revenue | 62 | - | - | - | - | - |
| 633 | 539 | 435 | 390 | 206.9 | 70.9 | |
Revenue Growth | 33.54% | 23.91% | 11.54% | 88.50% | 191.82% | - |
Property Expenses | 133 | 118 | 90 | 77 | 37 | 5.9 |
Total Property Expenses | 133 | 118 | 90 | 77 | 37 | 5.9 |
Gross Profit | 500 | 421 | 345 | 313 | 169.9 | 65 |
Selling, General & Admin | 49 | 48 | 84 | 58 | 49.6 | 12.6 |
Other Operating Expenses | - | - | 7 | 10 | 6.5 | - |
Operating Income | 451 | 373 | 254 | 245 | 113.8 | 52.4 |
Net Gains on Disposal of Properties | - | - | - | - | 4.6 | - |
Interest Income | - | 8 | 27 | 3 | 0.1 | 1.1 |
Interest Expense | - | -161 | -159 | -161 | -62.4 | -16.5 |
Other Non-Operating Income (Expense) | 129 | 247 | -36 | -207 | 296.3 | 126.1 |
Total Non-Operating Income (Expense) | 129 | 94 | -168 | -365 | 238.6 | 110.7 |
Pretax Income | 579 | 467 | 86 | -120 | 352.4 | 163.1 |
Provision for Income Taxes | - | 117 | 50 | 17 | - | - |
Net Income | 452 | 350 | 36 | -138 | 267.4 | 130.3 |
Minority Interest in Earnings | - | 0 | 1 | -4 | 9.9 | 0 |
Net Income to Common | 227 | 350 | 36 | -133 | 257.5 | 130.3 |
Net Income Growth | 0% | 872.22% | - | - | 97.62% | - |
Shares Outstanding (Basic) | 165 | 165 | 142 | 100 | 77 | 0 |
Shares Outstanding (Diluted) | 165 | 165 | 142 | 100 | 77 | 0 |
Shares Change | -0.54% | 15.86% | 41.34% | 30.17% | 143123.61% | - |
EPS (Basic) | 2.74 | 2.13 | 0.25 | -1.33 | 3.34 | 2.42 |
EPS (Diluted) | 2.74 | 2.13 | 0.25 | -1.33 | 3.34 | 2.42 |
EPS Growth | 98.55% | 752.00% | - | - | 38.02% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,774 | -2,179 | -927 | -590 | -431.8 | -468.2 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -16.86 | -13.24 | -6.53 | -5.87 | -5.59 | -8687.78 |
Gross Margin | 78.99% | 78.11% | 79.31% | 80.26% | 82.12% | 91.68% |
Operating Margin | 71.25% | 69.20% | 58.39% | 62.82% | 55.00% | 73.91% |
Profit Margin | 71.41% | 64.94% | 8.28% | -35.38% | 129.24% | 183.78% |
FCF Margin | -438.23% | -404.27% | -213.10% | -151.28% | -208.70% | -660.37% |
EBITDA | 455 | 377 | 265 | 256 | 113.8 | 52.4 |
EBITDA Margin | 71.88% | 69.94% | 60.92% | 65.64% | 55.00% | 73.91% |
EBIT | 451 | 373 | 254 | 245 | 113.8 | 52.4 |
EBIT Margin | 71.25% | 69.20% | 58.39% | 62.82% | 55.00% | 73.91% |
Effective Tax Rate | - | 25.05% | 58.14% | -14.17% | 0.00% | 0.00% |