Prisma Properties AB (publ) (STO:PRISMA)
Sweden · Delayed Price · Currency is SEK 26.00
0.00 (0.00%)
Sep 2, 2026, 5:29 PM CET
Prisma Properties AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 618 | 539 | 435 | 390 | 206.9 | 70.9 |
| 633 | 539 | 435 | 390 | 206.9 | 70.9 | |
Revenue Growth (YoY | 32.98% | 23.91% | 11.54% | 88.50% | 191.82% | - |
Property Expenses | 133 | 118 | 90 | 77 | 37 | 5.9 |
Selling, General & Administrative | 50 | 48 | 84 | 58 | 49.6 | 12.6 |
Total Operating Expenses | 183 | 166 | 174 | 135 | 86.6 | 18.5 |
Operating Income | 450 | 373 | 261 | 255 | 120.3 | 52.4 |
Interest Expense | -164 | -129 | -184 | -194 | -11.5 | -10.9 |
Interest & Investment Income | 4 | 8 | 17 | 3 | 0.1 | 1.1 |
Currency Exchange Gain (Loss) | -2 | -1 | 10 | -9 | -1 | - |
Other Non-Operating Income | 4 | -18 | -11 | -3 | -6.3 | -3.6 |
EBT Excluding Unusual Items | 292 | 233 | 93 | 52 | 101.6 | 39 |
Impairment of Goodwill | - | - | -7 | -10 | -6.5 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 4.6 | - |
Asset Writedown | 286 | 234 | 1 | -162 | 252.7 | 124.1 |
Pretax Income | 578 | 467 | 87 | -120 | 352.4 | 163.1 |
Income Tax Expense | 127 | 117 | 50 | 17 | 85 | 32.8 |
Earnings From Continuing Operations | 451 | 350 | 37 | -137 | 267.4 | 130.3 |
Minority Interest in Earnings | - | - | -1 | 4 | -9.9 | - |
Net Income | 451 | 350 | 36 | -133 | 257.5 | 130.3 |
Net Income to Common | 451 | 350 | 36 | -133 | 257.5 | 130.3 |
Net Income Growth | 96.94% | 872.22% | - | - | 97.62% | - |
Basic Shares Outstanding | 165 | 165 | 142 | 100 | 77 | 54 |
Diluted Shares Outstanding | 165 | 165 | 142 | 100 | 77 | 54 |
Shares Change | -0.07% | 15.86% | 41.34% | 30.17% | 43.22% | - |
EPS (Basic) | 2.74 | 2.13 | 0.25 | -1.32 | 3.34 | 2.42 |
EPS (Diluted) | 2.74 | 2.13 | 0.25 | -1.32 | 3.34 | 2.42 |
EPS Growth | 97.09% | 739.15% | - | - | 37.98% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 71.09% | 69.20% | 60.00% | 65.39% | 58.14% | 73.91% |
Profit Margin | 71.25% | 64.94% | 8.28% | -34.10% | 124.46% | 183.78% |
EBITDA | 454 | 377 | 262 | - | - | - |
EBITDA Margin | 71.72% | 69.94% | 60.23% | - | - | - |
D&A For Ebitda | 4 | 4 | 1 | - | - | - |
EBIT | 450 | 373 | 261 | 255 | 120.3 | 52.4 |
EBIT Margin | 71.09% | 69.20% | 60.00% | 65.39% | 58.14% | 73.91% |
Effective Tax Rate | 21.97% | 25.05% | 57.47% | - | 24.12% | 20.11% |