Promimic AB (publ) (STO:PRO)
Sweden · Delayed Price · Currency is SEK 9.95
+0.20 (2.05%)
Sep 25, 2026, 1:23 PM CET
Promimic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 45.21 | 44.42 | 43.98 | 39.21 | 17.07 | 8.07 | |
Revenue Growth | 4.26% | 1.01% | 12.15% | 129.65% | 111.65% | 44.78% |
Cost of Revenue | 7.56 | 6.85 | 0.92 | 0.7 | 0.45 | 0.46 |
Gross Profit | 37.65 | 37.57 | 43.05 | 38.52 | 16.63 | 7.61 |
Selling, General & Admin | 43.85 | 47.01 | 50.74 | 43.57 | 29.33 | 21.2 |
Other Operating Expenses | -2.39 | -4.83 | -3.99 | 0.86 | 0.32 | -0.04 |
Operating Expenses | 46.28 | 46.94 | 51.83 | 48.55 | 33 | 23 |
Operating Income | -8.63 | -9.38 | -8.78 | -10.04 | -16.37 | -15.39 |
Interest Expense | -0.3 | -0.86 | - | -0.09 | -0.17 | -0.15 |
Interest & Investment Income | 0.48 | 0.74 | 0.96 | 1.24 | 0.54 | - |
Currency Exchange Gain (Loss) | 1.42 | 1.79 | 0.38 | 1.07 | 0.62 | 0.49 |
Other Non Operating Income (Expenses) | 0.3 | 0.11 | 0.32 | 0 | - | - |
Pretax Income | -6.73 | -7.6 | -7.11 | -7.82 | -15.39 | -15.05 |
Income Tax Expense | 1 | 1.16 | 5.44 | 1.4 | 0.5 | 0.14 |
Net Income | -7.74 | -8.75 | -12.55 | -9.22 | -15.89 | -15.19 |
Net Income to Common | -7.74 | -8.75 | -12.55 | -9.22 | -15.89 | -15.19 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 19 | 19 | 19 | 18 | 16 | 12 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 18 | 16 | 12 |
Shares Change | - | 0.08% | 2.32% | 16.96% | 27.57% | 11.22% |
EPS (Basic) | -0.41 | -0.46 | -0.67 | -0.50 | -1.01 | -1.23 |
EPS (Diluted) | -0.41 | -0.46 | -0.67 | -0.50 | -1.01 | -1.23 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.66 | -5.98 | -13.7 | -9.54 | -16.44 | -14.76 |
Free Cash Flow Per Share | -0.09 | -0.32 | -0.72 | -0.52 | -1.04 | -1.19 |
Gross Margin | 83.28% | 84.57% | 97.90% | 98.22% | 97.37% | 94.34% |
Operating Margin | -19.09% | -21.11% | -19.96% | -25.60% | -95.89% | -190.73% |
Profit Margin | -17.11% | -19.71% | -28.54% | -23.52% | -93.05% | -188.26% |
Free Cash Flow Margin | -3.67% | -13.45% | -31.16% | -24.32% | -96.26% | -182.92% |
EBITDA | -4.76 | -5.55 | -4.83 | -7.07 | -14.57 | -13.55 |
EBITDA Margin | -10.53% | -12.49% | -10.99% | -18.02% | -85.30% | -167.98% |
D&A For EBITDA | 3.87 | 3.83 | 3.94 | 2.97 | 1.81 | 1.84 |
EBIT | -8.63 | -9.38 | -8.78 | -10.04 | -16.37 | -15.39 |
EBIT Margin | -19.09% | -21.11% | -19.96% | -25.60% | -95.89% | -190.73% |
Revenue as Reported | 50.71 | 52.73 | 49.36 | 40.13 | 17.71 | 8.43 |