Promimic AB (publ) (STO:PRO)
Sweden · Delayed Price · Currency is SEK 10.00
0.00 (0.00%)
Jul 24, 2026, 2:21 PM CET
Promimic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 51.25 | 52.73 | 49.36 | 40.13 | 17.71 | 8.43 | |
Revenue Growth (YoY) | 0.68% | 6.84% | 23.00% | 126.64% | 110.16% | 33.84% |
Cost of Revenue | 7.21 | 6.85 | 0.92 | 0.7 | 0.45 | 0.46 |
Gross Profit | 44.04 | 45.88 | 48.44 | 39.43 | 17.26 | 7.97 |
Selling, General & Admin | 27.52 | 47.01 | 50.74 | 44.43 | 29.67 | 21.2 |
Depreciation & Amortization Expenses | 4.79 | 4.77 | 5.08 | 4.12 | 3.35 | 1.84 |
Other Operating Expenses | 4.47 | 1.8 | 0.94 | - | - | 0.18 |
Total Operating Expenses | 36.78 | 53.58 | 56.76 | 48.55 | 33.02 | 23.22 |
Operating Income | -7.52 | -7.7 | -8.32 | -9.12 | -15.76 | -15.26 |
Interest Income | 1.08 | 0.96 | 0.89 | 1.39 | 0.54 | 0.36 |
Interest Expense | -0.31 | -0.86 | 0.32 | -0.09 | -0.17 | -0.15 |
Total Non-Operating Income (Expense) | 0.77 | 0.11 | 1.21 | 1.3 | 0.37 | 0.21 |
Pretax Income | -6.75 | -7.59 | -7.11 | -7.82 | -15.39 | -15.05 |
Provision for Income Taxes | 1.02 | 1.16 | 5.44 | 1.4 | 0.5 | 0.14 |
Net Income | -7.77 | -8.75 | -12.55 | -9.22 | -15.89 | -15.19 |
Net Income to Common | -7.77 | -8.75 | -12.55 | -9.22 | -15.89 | -15.19 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 19 | 19 | 19 | 18 | 16 | 12 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 16 | 13 |
Shares Change (YoY) | - | 0.08% | 0.10% | 14.51% | 23.45% | 9.39% |
EPS (Basic) | -0.40 | -0.46 | -0.67 | -0.50 | -1.01 | -1.23 |
EPS (Diluted) | -0.40 | -0.46 | -0.67 | -0.50 | -1.01 | -1.23 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -3.62 | -5.98 | -13.7 | -13.7 | -9.54 | -14.76 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.19 | -0.32 | -0.72 | -0.73 | -0.58 | -1.10 |
Gross Margin | 85.93% | 87.00% | 98.13% | 98.27% | 97.46% | 94.58% |
Operating Margin | -14.66% | -14.60% | -16.86% | -22.72% | -89.00% | -181.07% |
Profit Margin | -15.15% | -16.60% | -25.43% | -22.98% | -89.73% | -180.26% |
FCF Margin | -7.07% | -11.33% | -27.76% | -34.15% | -53.87% | -175.14% |
EBITDA | -7.52 | -7.7 | -8.32 | -9.12 | -15.76 | -15.26 |
EBIT | -7.52 | -7.7 | -8.32 | -9.12 | -15.76 | -15.26 |
EBIT Margin | -14.66% | -14.60% | -16.86% | -22.72% | -89.00% | -181.07% |
Effective Tax Rate | -15.09% | -15.26% | -76.46% | -17.96% | -3.24% | -0.91% |