PPI Public Property Invest AB (publ) (STO:PUBLI)
Sweden · Delayed Price · Currency is SEK 19.49
-0.19 (-0.97%)
At close: Jul 23, 2026
STO:PUBLI Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 2,394 | 995.72 | 644.9 | 570.26 | 533.26 | 69.69 |
Other Revenue | 3 | - | - | - | -1.06 | - |
| 2,397 | 995.72 | 644.9 | 570.26 | 532.2 | 69.69 | |
Revenue Growth (YoY | 221.40% | 54.40% | 13.09% | 7.15% | 663.71% | - |
Property Expenses | 406.52 | 105.15 | 65.27 | 74.38 | 66.66 | - |
Selling, General & Administrative | 137.01 | 84.12 | 72.09 | 30.74 | 38.09 | - |
Depreciation & Amortization | - | - | - | - | - | 22.45 |
Other Operating Expenses | 63.11 | -4.57 | -2.92 | - | -1.06 | 11.82 |
Total Operating Expenses | 606.64 | 184.7 | 134.43 | 105.13 | 103.69 | 34.27 |
Operating Income | 1,791 | 811.03 | 510.46 | 465.13 | 428.51 | 35.42 |
Interest Expense | -893.05 | -463.57 | -308.81 | -269.76 | -240.18 | -53.94 |
Interest & Investment Income | 116.95 | 86.86 | 53.58 | 24.79 | 2.12 | 0.12 |
Currency Exchange Gain (Loss) | -60.37 | 15.54 | -7.79 | - | - | - |
Other Non-Operating Income | -46.17 | -119.78 | -39.94 | -47.6 | 30.68 | -0.34 |
EBT Excluding Unusual Items | 908.21 | 330.08 | 207.5 | 172.56 | 221.13 | -18.74 |
Merger & Restructuring Charges | -23.48 | -21.94 | - | - | - | - |
Asset Writedown | -244.23 | 306.31 | -33.12 | -1,134 | -966.01 | - |
Other Unusual Items | -114.48 | -21.94 | -104.24 | - | - | - |
Pretax Income | 526.01 | 592.5 | 70.14 | -961.01 | -744.87 | -18.74 |
Income Tax Expense | 123.11 | 122.52 | 57.48 | -68.43 | -85.7 | -4.2 |
Earnings From Continuing Operations | 402.9 | 469.97 | 12.66 | -892.58 | -659.17 | -14.54 |
Minority Interest in Earnings | -0.96 | -1.83 | -2.92 | - | - | - |
Net Income | 401.94 | 468.15 | 9.74 | -892.58 | -659.17 | -14.54 |
Net Income to Common | 401.94 | 468.15 | 9.74 | -892.58 | -659.17 | -14.54 |
Net Income Growth | -25.28% | 4705.62% | - | - | - | - |
Basic Shares Outstanding | 657 | 319 | 167 | 72 | 66 | 47 |
Diluted Shares Outstanding | 657 | 319 | 167 | 72 | 66 | 47 |
Shares Change (YoY) | 173.26% | 91.02% | 131.94% | 8.83% | 39.86% | - |
EPS (Basic) | 0.61 | 1.47 | 0.06 | -12.40 | -9.96 | -0.31 |
EPS (Diluted) | 0.61 | 1.46 | 0.06 | -12.40 | -9.96 | -0.31 |
EPS Growth | -72.92% | 2407.94% | - | - | - | - |
Dividend Per Share | 0.978 | 0.914 | 0.487 | - | - | - |
Dividend Growth | 108.17% | 87.72% | - | - | - | - |
Operating Margin | 74.70% | 81.45% | 79.15% | 81.56% | 80.52% | 50.82% |
Profit Margin | 16.77% | 47.02% | 1.51% | -156.52% | -123.86% | -20.87% |
EBITDA | - | - | - | 674.2 | 651.57 | 57.86 |
EBITDA Margin | - | - | - | 118.23% | 122.43% | 83.03% |
D&A For Ebitda | - | - | - | 209.07 | 223.05 | 22.45 |
EBIT | 1,791 | 811.03 | 510.46 | 465.13 | 428.51 | 35.42 |
EBIT Margin | 74.70% | 81.45% | 79.15% | 81.56% | 80.52% | 50.82% |
Effective Tax Rate | 23.40% | 20.68% | 81.94% | - | - | - |
Revenue as Reported | 2,407 | 1,000 | 647.82 | 571.25 | 533.26 | 70.39 |