PPI Public Property Invest AB (publ) (STO:PUBLI)
Sweden · Delayed Price · Currency is SEK 17.99
+0.01 (0.06%)
Nov 2, 2026, 5:24 PM CET
STO:PUBLI Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 3,103 | 995.72 | 644.9 | 570.26 | 533.26 | 69.69 |
Other Revenue | 6 | - | - | - | -1.06 | - |
| 3,109 | 995.72 | 644.9 | 570.26 | 532.2 | 69.69 | |
Revenue Growth (YoY | 273.65% | 54.40% | 13.09% | 7.15% | 663.71% | - |
Property Expenses | 541.7 | 105.15 | 65.27 | 74.38 | 66.66 | - |
Selling, General & Administrative | 128.76 | 84.12 | 72.09 | 30.74 | 38.09 | - |
Depreciation & Amortization | - | - | - | - | - | 22.45 |
Other Operating Expenses | 124.8 | -4.57 | -2.92 | - | -1.06 | 11.82 |
Total Operating Expenses | 795.25 | 184.7 | 134.43 | 105.13 | 103.69 | 34.27 |
Operating Income | 2,313 | 811.03 | 510.46 | 465.13 | 428.51 | 35.42 |
Interest Expense | -1,108 | -463.57 | -308.81 | -269.76 | -240.18 | -53.94 |
Interest & Investment Income | 119.88 | 86.86 | 53.58 | 24.79 | 2.12 | 0.12 |
Currency Exchange Gain (Loss) | -220.31 | 15.54 | -7.79 | - | - | - |
Other Non-Operating Income | -87.35 | -119.78 | -39.94 | -47.6 | 30.68 | -0.34 |
EBT Excluding Unusual Items | 1,018 | 330.08 | 207.5 | 172.56 | 221.13 | -18.74 |
Merger & Restructuring Charges | -24.98 | -21.94 | - | - | - | - |
Asset Writedown | -372.31 | 306.31 | -33.12 | -1,134 | -966.01 | - |
Other Unusual Items | -118.98 | -21.94 | -104.24 | - | - | - |
Pretax Income | 501.48 | 592.5 | 70.14 | -961.01 | -744.87 | -18.74 |
Income Tax Expense | 165.48 | 122.52 | 57.48 | -68.43 | -85.7 | -4.2 |
Earnings From Continuing Operations | 336.01 | 469.97 | 12.66 | -892.58 | -659.17 | -14.54 |
Minority Interest in Earnings | -1.08 | -1.83 | -2.92 | - | - | - |
Net Income | 334.92 | 468.15 | 9.74 | -892.58 | -659.17 | -14.54 |
Net Income to Common | 334.92 | 468.15 | 9.74 | -892.58 | -659.17 | -14.54 |
Net Income Growth | -45.78% | 4705.62% | - | - | - | - |
Basic Shares Outstanding | 939 | 319 | 167 | 72 | 66 | 2 |
Diluted Shares Outstanding | 939 | 319 | 167 | 72 | 66 | 2 |
Shares Change | 172.87% | 91.02% | 131.94% | 8.83% | 2697.09% | - |
EPS (Basic) | 0.36 | 1.47 | 0.06 | -12.40 | -9.96 | -6.15 |
EPS (Diluted) | 0.36 | 1.46 | 0.06 | -12.40 | -9.96 | -6.15 |
EPS Growth | -80.13% | 2407.94% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 1.041 | 0.914 | 0.487 | - | - | - |
Dividend Growth | 120.66% | 87.72% | - | - | - | - |
Operating Margin | 74.42% | 81.45% | 79.15% | 81.56% | 80.52% | 50.82% |
Profit Margin | 10.77% | 47.02% | 1.51% | -156.52% | -123.86% | -20.87% |
EBITDA | - | - | - | 674.2 | 651.57 | 57.86 |
EBITDA Margin | - | - | - | 118.23% | 122.43% | 83.03% |
D&A For Ebitda | - | - | - | 209.07 | 223.05 | 22.45 |
EBIT | 2,313 | 811.03 | 510.46 | 465.13 | 428.51 | 35.42 |
EBIT Margin | 74.42% | 81.45% | 79.15% | 81.56% | 80.52% | 50.82% |
Effective Tax Rate | 33.00% | 20.68% | 81.94% | - | - | - |
Revenue as Reported | 3,134 | 1,000 | 647.82 | 571.25 | 533.26 | 70.39 |