STO:SBB.B Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	1,871	3,708	4,581	5,365	5,930
Total Revenue	1,871	3,708	4,581	5,365	5,930
Revenue Growth (YoY	-49.54%	-19.06%	-14.61%	-9.53%	12.63%
Property Expenses	699	1,137	1,373	1,750	1,883
Selling, General & Administrative	633	1,071	888	828	311
Other Operating Expenses	-114	-135	-	-	-
Total Operating Expenses	1,218	2,296	2,261	2,578	2,194
Operating Income	653	1,412	2,320	2,787	3,736
Interest Expense	-1,462	-1,304	-1,222	-901	-700
Interest & Investment Income	289	685	241	219	248
Income (Loss) on Equity Investments	696	-1,611	-5,560	-1,866	2,814
Currency Exchange Gain (Loss)	2,437	-328	-144	-1,991	136
Other Non-Operating Income	-92	-292	-2,756	-4,914	2,193
EBT Excluding Unusual Items	2,521	-1,438	-7,121	-6,666	8,427
Merger & Restructuring Charges	-	-25	-90	-120	-86
Impairment of Goodwill	-	-1,076	-	-395	-
Asset Writedown	-742	-5,422	-13,321	-3,681	21,360
Other Unusual Items	774	1,138	36	424	-155
Pretax Income	2,553	-6,823	-20,496	-10,438	29,546
Income Tax Expense	773	-670	-2,126	-77	3,945
Earnings From Continuing Operations	1,780	-6,153	-18,370	-10,361	25,601
Earnings From Discontinued Operations	-4,088	-	-3,505	550	-
Net Income to Company	-2,308	-6,153	-21,875	-9,811	25,601
Minority Interest in Earnings	-18	120	-464	177	-1,018
Net Income	-2,326	-6,033	-22,339	-9,634	24,583
Preferred Dividends & Other Adjustments	-	357	548	490	496
Net Income to Common	-2,326	-6,390	-22,887	-10,124	24,087
Net Income Growth	-	-	-	-	185.92%
Basic Shares Outstanding	881	1,625	1,648	1,648	1,571
Diluted Shares Outstanding	881	1,625	1,648	1,648	1,594
Shares Change (YoY)	-45.80%	-1.38%	0.03%	3.39%	7.29%
EPS (Basic)	-2.64	-3.93	-13.89	-6.14	15.33
EPS (Diluted)	-2.64	-3.93	-13.89	-6.14	15.11
EPS Growth	-	-	-	-	171.60%
Dividend Per Share	-	-	1.200	1.440	1.320
Dividend Growth	-	-	-16.67%	9.09%	32.00%
Operating Margin	34.90%	38.08%	50.64%	51.95%	63.00%
Profit Margin	-124.32%	-172.33%	-499.61%	-188.70%	406.19%
EBITDA	661	1,431	2,326	2,797	3,741
EBITDA Margin	35.33%	38.59%	50.78%	52.13%	63.09%
D&A For Ebitda	8	19	6	10	5
EBIT	653	1,412	2,320	2,787	3,736
EBIT Margin	34.90%	38.08%	50.64%	51.95%	63.00%
Effective Tax Rate	30.28%	-	-	-	13.35%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.