Samhällsbyggnadsbolaget i Norden AB (publ) (STO:SBB.B)
Sweden · Delayed Price · Currency is SEK 3.974
+0.004 (0.10%)
At close: May 25, 2026
STO:SBB.B Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 1,872 | 1,871 | 1,872 | 4,581 | 5,365 | 5,930 |
| 1,872 | 1,871 | 1,872 | 4,581 | 5,365 | 5,930 | |
Revenue Growth (YoY | 51.46% | -0.05% | -59.14% | -14.61% | -9.53% | 12.63% |
Property Expenses | 691 | 699 | 712 | 1,373 | 1,750 | 1,883 |
Selling, General & Administrative | 572 | 633 | 837 | 888 | 828 | 311 |
Other Operating Expenses | -116 | -114 | -76 | - | - | - |
Total Operating Expenses | 1,138 | 1,199 | 1,506 | 2,261 | 2,578 | 2,194 |
Operating Income | 734 | 672 | 366 | 2,320 | 2,787 | 3,736 |
Interest Expense | -1,162 | -1,228 | -1,189 | -1,222 | -901 | -700 |
Interest & Investment Income | 288 | 286 | 338 | 241 | 219 | 248 |
Income (Loss) on Equity Investments | 687 | 696 | -514 | -5,560 | -1,866 | 2,814 |
Currency Exchange Gain (Loss) | 56 | 2,437 | -382 | -144 | -1,991 | 136 |
Other Non-Operating Income | -25 | -323 | -302 | -2,756 | -4,914 | 2,193 |
EBT Excluding Unusual Items | 578 | 2,540 | -1,683 | -7,121 | -6,666 | 8,427 |
Merger & Restructuring Charges | - | - | -25 | -90 | -120 | -86 |
Impairment of Goodwill | - | - | -114 | - | -395 | - |
Asset Writedown | -616 | -761 | -3,703 | -13,321 | -3,681 | 21,360 |
Other Unusual Items | 754 | 774 | 1,138 | 36 | 424 | -155 |
Pretax Income | 716 | 2,553 | -4,387 | -20,496 | -10,438 | 29,546 |
Income Tax Expense | 518 | 773 | 575 | -2,126 | -77 | 3,945 |
Earnings From Continuing Operations | 198 | 1,780 | -4,962 | -18,370 | -10,361 | 25,601 |
Earnings From Discontinued Operations | -4,248 | -4,088 | -1,215 | -3,505 | 550 | - |
Net Income to Company | -4,050 | -2,308 | -6,177 | -21,875 | -9,811 | 25,601 |
Minority Interest in Earnings | -118 | -18 | 120 | -464 | 177 | -1,018 |
Net Income | -4,168 | -2,326 | -6,057 | -22,339 | -9,634 | 24,583 |
Preferred Dividends & Other Adjustments | 555 | 555 | 268 | 548 | 490 | 496 |
Net Income to Common | -4,723 | -2,881 | -6,325 | -22,887 | -10,124 | 24,087 |
Net Income Growth | - | - | - | - | - | 185.92% |
Basic Shares Outstanding | 1,768 | 1,704 | 1,625 | 1,648 | 1,648 | 1,571 |
Diluted Shares Outstanding | 1,768 | 1,704 | 1,625 | 1,648 | 1,648 | 1,594 |
Shares Change (YoY) | 10.26% | 4.86% | -1.38% | 0.03% | 3.39% | 7.29% |
EPS (Basic) | -2.67 | -1.69 | -3.89 | -13.89 | -6.14 | 15.33 |
EPS (Diluted) | -2.67 | -1.69 | -3.89 | -13.89 | -6.14 | 15.11 |
EPS Growth | - | - | - | - | - | 171.60% |
Dividend Per Share | - | - | - | 1.200 | 1.440 | 1.320 |
Dividend Growth | - | - | - | -16.67% | 9.09% | 32.00% |
Operating Margin | 39.21% | 35.92% | 19.55% | 50.64% | 51.95% | 63.00% |
Profit Margin | -252.30% | -153.98% | -337.87% | -499.61% | -188.70% | 406.19% |
EBITDA | 739 | 680 | 385 | 2,326 | 2,797 | 3,741 |
EBITDA Margin | 39.48% | 36.34% | 20.57% | 50.78% | 52.13% | 63.09% |
D&A For Ebitda | 5 | 8 | 19 | 6 | 10 | 5 |
EBIT | 734 | 672 | 366 | 2,320 | 2,787 | 3,736 |
EBIT Margin | 39.21% | 35.92% | 19.55% | 50.64% | 51.95% | 63.00% |
Effective Tax Rate | 72.35% | 30.28% | - | - | - | 13.35% |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.