ScandBook Holding AB (publ) (STO:SBOK.B)
Sweden · Delayed Price · Currency is SEK 51.02
-0.48 (-0.93%)
At close: Jun 18, 2026
ScandBook Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 524.88 | 489.31 | 416.8 | 392.39 | 387.41 | 335.13 |
Revenue Growth (YoY) | 20.52% | 17.40% | 6.22% | 1.29% | 15.60% | 10.72% |
Cost of Revenue | 259.48 | 247.71 | 217.32 | 218.68 | 197.13 | 174.92 |
Gross Profit | 265.41 | 241.6 | 199.48 | 173.72 | 190.27 | 160.21 |
Selling, General & Admin | 214.96 | 191.93 | 161.73 | 145.88 | 145 | 126.18 |
Other Operating Expenses | -13.34 | -12.56 | -11.98 | -11.7 | -11.7 | -9.7 |
Operating Expenses | 225.85 | 202.01 | 171.29 | 151.31 | 153.29 | 135.24 |
Operating Income | 39.56 | 39.6 | 28.19 | 22.41 | 36.98 | 24.96 |
Interest Expense | -3.54 | -2.35 | -2.11 | -1.38 | -1.25 | -1.43 |
Interest & Investment Income | 1.51 | 0.97 | 1.17 | 0.23 | 0.01 | 0.01 |
Currency Exchange Gain (Loss) | -1.8 | -1.8 | -0.06 | -1.72 | -0.15 | 0.92 |
Other Non Operating Income (Expenses) | 0 | 0 | - | - | 0 | 2.81 |
EBT Excluding Unusual Items | 35.72 | 36.42 | 27.18 | 19.53 | 35.58 | 27.27 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | 3.59 | 0.02 | - |
Other Unusual Items | 7.26 | 7.26 | - | - | - | - |
Pretax Income | 43 | 43.7 | 27.24 | 23.25 | 35.62 | 27.51 |
Income Tax Expense | 3.25 | 3.03 | 4.01 | -2.75 | 2.94 | 1.17 |
Net Income | 39.75 | 40.67 | 23.23 | 26 | 32.68 | 26.34 |
Preferred Dividends & Other Adjustments | - | - | - | 4.83 | 3.22 | 2.15 |
Net Income to Common | 39.75 | 40.67 | 23.23 | 21.17 | 29.45 | 24.19 |
Net Income Growth | 44.55% | 75.07% | -10.67% | -20.41% | 24.06% | 86.36% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
EPS (Basic) | 8.65 | 8.85 | 5.05 | 4.61 | 6.41 | 5.26 |
EPS (Diluted) | 8.65 | 8.85 | 5.05 | 4.61 | 6.41 | 5.26 |
EPS Growth | 44.55% | 75.07% | 9.73% | -28.12% | 21.75% | 118.27% |
Free Cash Flow | 36.85 | 25.22 | 24.53 | 34.7 | 17.81 | 6.74 |
Free Cash Flow Per Share | 8.02 | 5.49 | 5.34 | 7.55 | 3.87 | 1.47 |
Dividend Per Share | 2.750 | 2.750 | 2.250 | 2.250 | 1.500 | 1.000 |
Dividend Growth | 22.22% | 22.22% | - | 50.00% | 50.00% | 25.00% |
Gross Margin | 50.57% | 49.38% | 47.86% | 44.27% | 49.11% | 47.80% |
Operating Margin | 7.54% | 8.09% | 6.76% | 5.71% | 9.54% | 7.45% |
Profit Margin | 7.57% | 8.31% | 5.57% | 5.39% | 7.60% | 7.22% |
Free Cash Flow Margin | 7.02% | 5.15% | 5.89% | 8.84% | 4.60% | 2.01% |
EBITDA | 61.38 | 59.82 | 48.08 | 36.97 | 54.4 | 39.22 |
EBITDA Margin | 11.69% | 12.23% | 11.54% | 9.42% | 14.04% | 11.70% |
D&A For EBITDA | 21.82 | 20.22 | 19.89 | 14.56 | 17.42 | 14.26 |
EBIT | 39.56 | 39.6 | 28.19 | 22.41 | 36.98 | 24.96 |
EBIT Margin | 7.54% | 8.09% | 6.76% | 5.71% | 9.54% | 7.45% |
Effective Tax Rate | 7.55% | 6.94% | 14.73% | - | 8.26% | 4.25% |