Svenska Cellulosa Aktiebolaget SCA (publ) (STO: SCA.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
141.35
+1.85 (1.33%)
Nov 7, 2024, 12:13 PM CET

SCA.B Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
19,48118,08120,79418,82218,41019,591
Upgrade
Other Revenue
2,5072,3622,1751,7011,6981,793
Upgrade
Revenue
21,98820,44322,96920,52320,10821,384
Upgrade
Revenue Growth (YoY)
5.26%-11.00%11.92%2.06%-5.97%4.61%
Upgrade
Cost of Revenue
5,8945,5765,4055,6498,1277,846
Upgrade
Gross Profit
16,09414,86717,56414,87411,98113,538
Upgrade
Selling, General & Admin
2,7492,6552,6272,6033,3102,997
Upgrade
Other Operating Expenses
8,3427,6566,5454,9866,5605,925
Upgrade
Operating Expenses
13,18312,25710,7249,08511,47110,534
Upgrade
Operating Income
2,9112,6106,8405,7895103,004
Upgrade
Interest Expense
-579-454-68-105-129-146
Upgrade
Interest & Investment Income
72722291320
Upgrade
Earnings From Equity Investments
-7053-237120-14
Upgrade
Currency Exchange Gain (Loss)
5511-1-
Upgrade
Other Non Operating Income (Expenses)
-37-376-12--
Upgrade
EBT Excluding Unusual Items
2,3022,2496,7785,7534132,864
Upgrade
Merger & Restructuring Charges
-----647-84
Upgrade
Asset Writedown
2,1922,1941,8251,7741,26216,759
Upgrade
Pretax Income
4,4944,4438,6037,5271,02819,539
Upgrade
Income Tax Expense
8428181,7821,4262614,017
Upgrade
Earnings From Continuing Operations
3,6523,6256,8216,10176715,522
Upgrade
Net Income to Company
3,6523,6256,8216,10176715,522
Upgrade
Minority Interest in Earnings
2150-73-160--
Upgrade
Net Income
3,6733,6756,7485,94176715,522
Upgrade
Net Income to Common
3,6733,6756,7485,94176715,522
Upgrade
Net Income Growth
-9.51%-45.54%13.58%674.58%-95.06%324.21%
Upgrade
Shares Outstanding (Basic)
702702702702702702
Upgrade
Shares Outstanding (Diluted)
702702702702702702
Upgrade
EPS (Basic)
5.235.239.618.461.0922.10
Upgrade
EPS (Diluted)
5.235.239.618.461.0922.10
Upgrade
EPS Growth
-9.51%-45.54%13.58%674.58%-95.06%324.21%
Upgrade
Free Cash Flow
147593648631,0391,008
Upgrade
Free Cash Flow Per Share
0.021.080.521.231.481.44
Upgrade
Dividend Per Share
2.7502.7502.5002.2502.000-
Upgrade
Dividend Growth
10.00%10.00%11.11%12.50%--
Upgrade
Gross Margin
73.19%72.72%76.47%72.47%59.58%63.31%
Upgrade
Operating Margin
13.24%12.77%29.78%28.21%2.54%14.05%
Upgrade
Profit Margin
16.70%17.98%29.38%28.95%3.81%72.59%
Upgrade
Free Cash Flow Margin
0.06%3.71%1.58%4.21%5.17%4.71%
Upgrade
EBITDA
4,8334,3868,2307,1221,9264,426
Upgrade
EBITDA Margin
21.98%21.45%35.83%34.70%9.58%20.70%
Upgrade
D&A For EBITDA
1,9221,7761,3901,3331,4161,422
Upgrade
EBIT
2,9112,6106,8405,7895103,004
Upgrade
EBIT Margin
13.24%12.77%29.78%28.21%2.54%14.05%
Upgrade
Effective Tax Rate
18.74%18.41%20.71%18.95%25.39%20.56%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.