STO:SCA.B Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	72,118	86,107	98,590	106,040	92,768	112,944
Market Cap Growth	-17.88%	-12.66%	-7.03%	14.31%	-17.86%	11.91%
Enterprise Value	85,799	100,477	112,658	118,315	102,568	121,972
Last Close Price	102.70	119.24	133.43	141.12	121.02	144.82
PE Ratio	25.89	26.87	27.09	28.85	13.75	19.01
Forward PE	25.52	22.45	23.71	28.43	17.80	27.82
PS Ratio	3.14	3.70	4.23	5.19	4.04	5.50
PB Ratio	0.72	0.85	0.95	1.02	0.96	1.36
P/TBV Ratio	0.73	0.86	0.96	1.02	0.97	1.37
P/FCF Ratio	34.24	62.67	67.85	115.39	254.86	130.87
P/OCF Ratio	17.78	21.44	28.28	27.23	14.67	18.91
PEG Ratio	-	3.21	2.14	1.82	-	-
EV/Sales Ratio	3.74	4.32	4.83	5.79	4.47	5.94
EV/EBITDA Ratio	20.16	21.89	21.43	26.98	12.46	17.13
EV/EBIT Ratio	41.01	37.85	33.80	45.33	15.00	21.07
EV/FCF Ratio	40.74	73.13	77.54	128.74	281.78	141.33
Debt / Equity Ratio	0.16	0.14	0.14	0.13	0.13	0.12
Debt / EBITDA Ratio	3.80	3.06	2.68	2.94	1.49	1.39
Debt / FCF Ratio	7.61	10.65	10.04	14.58	34.45	11.75
Net Debt / Equity Ratio	0.14	0.14	0.13	0.12	0.12	0.11
Net Debt / EBITDA Ratio	3.40	3.06	2.52	2.94	1.42	1.27
Net Debt / FCF Ratio	6.49	10.22	9.12	14.04	32.15	10.53
Asset Turnover	0.15	0.16	0.16	0.14	0.18	0.18
Inventory Turnover	1.14	1.09	1.09	1.09	1.20	1.37
Quick Ratio	0.62	0.56	0.58	0.56	0.58	0.61
Current Ratio	1.22	1.46	1.26	1.38	1.32	1.31
Return on Equity (ROE)	2.71%	3.12%	3.49%	3.61%	7.60%	7.86%
Return on Assets (ROA)	0.86%	1.12%	1.40%	1.14%	3.35%	3.25%
Return on Invested Capital (ROIC)	1.44%	1.83%	2.29%	1.89%	5.42%	5.43%
Return on Capital Employed (ROCE)	1.50%	1.90%	2.40%	1.90%	5.30%	5.20%
Earnings Yield	3.86%	3.72%	3.69%	3.47%	7.27%	5.26%
FCF Yield	2.92%	1.60%	1.47%	0.87%	0.39%	0.76%
Dividend Yield	2.86%	2.52%	2.25%	1.95%	2.07%	1.55%
Payout Ratio	75.66%	65.74%	53.06%	47.78%	23.41%	23.65%
Buyback Yield / Dilution	-	-	-	0.04%	-	-
Total Shareholder Return	2.86%	2.52%	2.25%	1.99%	2.07%	1.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.