SciBase Holding AB (publ) (STO:SCIB)
Sweden · Delayed Price · Currency is SEK 50.00
-0.80 (-1.57%)
Jun 12, 2026, 4:40 PM CET
SciBase Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 45.88 | 40.46 | 29.71 | 23.25 | 17.89 | 11.73 | |
Revenue Growth (YoY) | 41.16% | 36.21% | 27.79% | 29.93% | 52.55% | 23.17% |
Cost of Revenue | 18 | 13.36 | 8.63 | 7.21 | 6.66 | 5.15 |
Gross Profit | 27.89 | 27.1 | 21.08 | 16.04 | 11.24 | 6.58 |
Selling, General & Admin | 93.8 | 88.43 | 69.61 | 54.56 | 46.81 | 37.07 |
Research & Development | 24.28 | 23.85 | 18.43 | 15.35 | 10.82 | 11.76 |
Other Operating Expenses | -0.14 | -0.01 | - | -0 | 0.06 | 0.15 |
Operating Expenses | 117.94 | 112.28 | 88.04 | 69.91 | 57.68 | 48.99 |
Operating Income | -90.05 | -85.18 | -66.96 | -53.87 | -46.45 | -42.41 |
Interest Expense | -0.63 | -0.39 | -0.3 | -0.37 | -0.19 | -0.17 |
Interest & Investment Income | 0.55 | 0.3 | 0.6 | 1.19 | 3.44 | - |
Currency Exchange Gain (Loss) | -1.81 | -1.81 | -0.21 | -2.54 | 0.03 | 0.71 |
Other Non Operating Income (Expenses) | 1.06 | 0 | 1.29 | -0 | -0 | 0 |
EBT Excluding Unusual Items | -90.87 | -87.06 | -65.58 | -55.59 | -43.17 | -41.87 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.09 |
Pretax Income | -90.87 | -87.06 | -65.58 | -55.59 | -43.17 | -41.78 |
Net Income | -90.87 | -87.06 | -65.58 | -55.59 | -43.17 | -41.78 |
Net Income to Common | -90.87 | -87.06 | -65.58 | -55.59 | -43.17 | -41.78 |
Shares Outstanding (Basic) | 5 | 4 | 2 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 5 | 4 | 2 | 1 | 1 | 1 |
Shares Change (YoY) | 120.29% | 102.46% | 64.84% | 57.69% | 9.14% | 100.53% |
EPS (Basic) | -18.52 | -24.16 | -36.84 | -51.48 | -63.05 | -66.59 |
EPS (Diluted) | -18.52 | -24.16 | -37.00 | -51.48 | -63.05 | -67.00 |
Free Cash Flow | -85.38 | -84.81 | -57.81 | -52.37 | -44.85 | -40.12 |
Free Cash Flow Per Share | -17.40 | -23.53 | -32.48 | -48.50 | -65.49 | -63.94 |
Gross Margin | 60.78% | 66.99% | 70.96% | 68.99% | 62.80% | 56.10% |
Operating Margin | -196.26% | -210.51% | -225.43% | -231.75% | -259.64% | -361.64% |
Profit Margin | -198.05% | -215.18% | -220.77% | -239.13% | -241.33% | -356.25% |
Free Cash Flow Margin | -186.08% | -209.60% | -194.62% | -225.28% | -250.68% | -342.10% |
EBITDA | -88.89 | -84.22 | -66.44 | -53.69 | -46.14 | -42.05 |
EBITDA Margin | -193.73% | -208.16% | -223.67% | -230.99% | -257.91% | - |
D&A For EBITDA | 1.16 | 0.95 | 0.52 | 0.18 | 0.31 | 0.36 |
EBIT | -90.05 | -85.18 | -66.96 | -53.87 | -46.45 | -42.41 |
EBIT Margin | -196.26% | -210.51% | -225.43% | -231.75% | -259.64% | - |