SciBase Holding AB (publ) (STO:SCIB)
Sweden · Delayed Price · Currency is SEK 33.50
-0.80 (-2.33%)
Jul 24, 2026, 5:19 PM CET
SciBase Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 45.88 | 40.46 | 29.71 | 23.25 | 17.89 | 11.73 | |
Revenue Growth (YoY) | 41.16% | 36.21% | 27.79% | 29.93% | 52.55% | 23.17% |
Cost of Revenue | 18.97 | 13.36 | 8.63 | 7.21 | 6.66 | 5.15 |
Gross Profit | 26.91 | 27.1 | 21.08 | 16.04 | 11.24 | 6.58 |
Selling, General & Admin | 92.82 | 88.43 | 69.61 | 54.56 | 46.81 | 37.07 |
Research & Development | 24.28 | 23.85 | 18.43 | 15.35 | 10.82 | 11.76 |
Other Operating Expenses | 1.1 | 1.23 | 0.21 | 0.07 | 0.03 | -0.65 |
Total Operating Expenses | 118.2 | 113.52 | 88.25 | 69.98 | 57.65 | 48.18 |
Operating Income | -91.29 | -86.41 | -67.17 | -53.94 | -46.42 | -41.61 |
Interest Income | 9.87 | 0.3 | 1.89 | 1.19 | 3.44 | 0 |
Interest Expense | -13.79 | -0.95 | -0.3 | -2.84 | -0.19 | -0.17 |
Total Non-Operating Income (Expense) | -3.92 | -0.65 | 1.6 | -1.65 | 3.25 | -0.17 |
Pretax Income | -95.21 | -87.06 | -65.58 | -55.59 | -43.17 | -41.78 |
Net Income | -95.21 | -87.06 | -65.58 | -55.59 | -43.17 | -41.78 |
Net Income to Common | -95.21 | -87.06 | -65.58 | -55.59 | -43.17 | -41.78 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 5 | 4 | 2 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 5 | 4 | 2 | 1 | 1 | 1 |
Shares Change (YoY) | 120.29% | 102.46% | 64.84% | 57.69% | 9.14% | 100.53% |
EPS (Basic) | -19.00 | -24.00 | -37.00 | -51.00 | -63.00 | -67.00 |
EPS (Diluted) | -19.00 | -24.00 | -37.00 | -51.00 | -63.00 | -67.00 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -85.38 | -84.81 | -57.81 | -52.37 | -44.85 | -40.12 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -17.40 | -23.53 | -32.48 | -48.50 | -65.49 | -63.94 |
Gross Margin | 58.64% | 66.99% | 70.95% | 68.99% | 62.80% | 56.10% |
Operating Margin | -198.96% | -213.57% | -226.14% | -232.05% | -259.47% | -354.78% |
Profit Margin | -207.51% | -215.18% | -220.77% | -239.13% | -241.33% | -356.25% |
FCF Margin | -186.07% | -209.60% | -194.62% | -225.28% | -250.68% | -342.10% |
EBITDA | -91.29 | -82.68 | -63.99 | -50.55 | -42.77 | -38.65 |
EBITDA Margin | -198.96% | -204.35% | -215.41% | -217.47% | -239.06% | -329.61% |
EBIT | -91.29 | -86.41 | -67.17 | -53.94 | -46.42 | -41.61 |
EBIT Margin | -198.96% | -213.57% | -226.14% | -232.05% | -259.47% | -354.78% |