Scandi Standard AB (publ) (STO:SCST)
Sweden · Delayed Price · Currency is SEK 128.80
+1.80 (1.42%)
Jul 24, 2026, 5:29 PM CET
Scandi Standard AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,539 | 14,083 | 13,024 | 13,014 | 12,119 | 10,101 | |
Revenue Growth (YoY) | 8.24% | 8.13% | 0.08% | 7.38% | 19.98% | 1.62% |
Cost of Revenue | 8,712 | 8,504 | 7,872 | 8,205 | 7,697 | 6,146 |
Gross Profit | 5,827 | 5,579 | 5,152 | 4,809 | 4,422 | 3,955 |
Selling, General & Admin | 2,993 | 2,875 | 2,640 | 2,430 | 2,136 | 2,041 |
Depreciation & Amortization Expenses | 453 | 448 | 425 | 424 | 434 | 378 |
Other Operating Expenses | 1,695 | 1,656 | 1,580 | 1,498 | 1,564 | 1,314 |
Total Operating Expenses | 5,141 | 4,979 | 4,645 | 4,352 | 4,134 | 3,733 |
Operating Income | 687 | 603 | 509 | 457 | 290 | 222 |
Interest Income | 10 | 6 | 7 | 5 | 3 | 4 |
Interest Expense | -145 | -153 | -158 | -128 | -105 | -83 |
Total Non-Operating Income (Expense) | -135 | -147 | -151 | -123 | -102 | -79 |
Pretax Income | 549 | 452 | 354 | 333 | 186 | 140 |
Provision for Income Taxes | 114 | 86 | 80 | 59 | 47 | 37 |
Net Income | 435 | 367 | 275 | 273 | 138 | 103 |
Minority Interest in Earnings | - | - | - | 4 | 6 | -1 |
Net Income to Common | 435 | 367 | 275 | 269 | 132 | 104 |
Net Income Growth | 53.17% | 33.45% | 2.23% | 103.79% | 26.92% | -49.76% |
Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 65 | 65 |
Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 65 | 65 |
Shares Change (YoY) | 0.05% | 0.10% | - | - | 0.06% | -0.33% |
EPS (Basic) | 6.65 | 5.61 | 4.20 | 4.11 | 2.02 | 1.60 |
EPS (Diluted) | 6.65 | 5.61 | 4.20 | 4.11 | 2.02 | 1.60 |
EPS Growth | 52.87% | 33.57% | 2.19% | 103.47% | 26.25% | -49.37% |
Free Cash Flow | 270 | 173 | 372 | 669 | 165 | 307 |
Free Cash Flow Growth | 56.07% | -53.50% | -44.40% | 305.45% | -46.25% | -31.17% |
Free Cash Flow Per Share | 4.13 | 2.65 | 5.69 | 10.24 | 2.53 | 4.70 |
Dividends Per Share | 3.300 | 3.300 | 2.500 | 2.300 | 1.150 | - |
Dividend Growth | - | 32.00% | 8.70% | 100.00% | - | - |
Gross Margin | 40.08% | 39.62% | 39.56% | 36.95% | 36.49% | 39.15% |
Operating Margin | 4.73% | 4.28% | 3.91% | 3.51% | 2.39% | 2.20% |
Profit Margin | 2.99% | 2.61% | 2.11% | 2.10% | 1.14% | 1.02% |
FCF Margin | 1.86% | 1.23% | 2.86% | 5.14% | 1.36% | 3.04% |
EBITDA | 687 | 603 | 509 | 457 | 290 | 222 |
EBIT | 687 | 603 | 509 | 457 | 290 | 222 |
EBIT Margin | 4.73% | 4.28% | 3.91% | 3.51% | 2.39% | 2.20% |
Effective Tax Rate | 20.77% | 19.03% | 22.60% | 17.72% | 25.27% | 26.43% |