Scandi Standard AB (publ) (STO:SCST)
Sweden · Delayed Price · Currency is SEK 187.40
+5.40 (2.97%)
Nov 2, 2026, 5:24 PM CET
Scandi Standard AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 14,855 | 14,083 | 13,024 | 13,014 | 12,119 | 10,101 |
Other Revenue | 5 | 5 | 9 | 8 | 8 | 8 |
| 14,860 | 14,088 | 13,033 | 13,022 | 12,127 | 10,109 | |
Revenue Growth | 7.51% | 8.09% | 0.08% | 7.38% | 19.96% | 1.63% |
Cost of Revenue | 8,862 | 8,504 | 7,872 | 8,205 | 7,697 | 6,146 |
Gross Profit | 5,998 | 5,584 | 5,161 | 4,817 | 4,430 | 3,963 |
Selling, General & Admin | 3,059 | 2,872 | 2,638 | 2,425 | 2,134 | 2,044 |
Other Operating Expenses | 1,830 | 1,685 | 1,611 | 1,526 | 1,582 | 1,324 |
Operating Expenses | 5,352 | 5,005 | 4,674 | 4,375 | 4,134 | 3,744 |
Operating Income | 646 | 579 | 487 | 442 | 296 | 219 |
Interest Expense | -148 | -140 | -150 | -144 | -84 | -54 |
Interest & Investment Income | 7 | 4 | 3 | 3 | - | 1 |
Earnings From Equity Investments | 3 | 3 | 3 | 1 | 2 | 2 |
Currency Exchange Gain (Loss) | 25 | 6 | 4 | 3 | -12 | -2 |
Other Non Operating Income (Expenses) | 22 | -13 | -7 | 4 | -11 | -26 |
EBT Excluding Unusual Items | 555 | 439 | 340 | 309 | 191 | 140 |
Gain (Loss) on Sale of Assets | - | - | - | 4 | 2 | 1 |
Asset Writedown | - | - | - | - | -16 | -2 |
Pretax Income | 569 | 453 | 355 | 332 | 185 | 140 |
Income Tax Expense | 124 | 86 | 80 | 59 | 47 | 37 |
Earnings From Continuing Operations | 445 | 367 | 275 | 273 | 138 | 103 |
Minority Interest in Earnings | - | - | - | -4 | -6 | 1 |
Net Income | 445 | 367 | 275 | 269 | 132 | 104 |
Net Income to Common | 445 | 367 | 275 | 269 | 132 | 104 |
Net Income Growth | 43.09% | 33.45% | 2.23% | 103.79% | 26.92% | -49.76% |
Shares Outstanding (Basic) | 66 | 65 | 65 | 65 | 65 | 65 |
Shares Outstanding (Diluted) | 66 | 65 | 65 | 65 | 65 | 65 |
Shares Change | 0.40% | 0.10% | - | - | 0.06% | -0.33% |
EPS (Basic) | 6.78 | 5.61 | 4.21 | 4.12 | 2.02 | 1.59 |
EPS (Diluted) | 6.78 | 5.61 | 4.20 | 4.11 | 2.02 | 1.59 |
EPS Growth | 43.05% | 33.57% | 2.19% | 103.47% | 26.81% | -49.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 280 | 173 | 372 | 669 | 165 | 307 |
Free Cash Flow Per Share | 4.27 | 2.65 | 5.69 | 10.24 | 2.53 | 4.70 |
Dividend Per Share | 3.300 | 3.300 | 2.500 | 2.300 | 1.150 | - |
Dividend Growth | 32.00% | 32.00% | 8.70% | 100.00% | -8.00% | - |
Gross Margin | 40.36% | 39.64% | 39.60% | 36.99% | 36.53% | 39.20% |
Operating Margin | 4.35% | 4.11% | 3.74% | 3.39% | 2.44% | 2.17% |
Profit Margin | 3.00% | 2.60% | 2.11% | 2.07% | 1.09% | 1.03% |
Free Cash Flow Margin | 1.88% | 1.23% | 2.85% | 5.14% | 1.36% | 3.04% |
EBITDA | 995 | 913 | 802 | 764 | 608 | 507 |
EBITDA Margin | 6.70% | 6.48% | 6.15% | 5.87% | 5.01% | 5.01% |
D&A For EBITDA | 349 | 334 | 315 | 322 | 312 | 288 |
EBIT | 646 | 579 | 487 | 442 | 296 | 219 |
EBIT Margin | 4.35% | 4.11% | 3.74% | 3.39% | 2.44% | 2.17% |
Effective Tax Rate | 21.79% | 18.98% | 22.54% | 17.77% | 25.41% | 26.43% |