Sdiptech AB (publ) (STO:SDIP.B)

Sdiptech AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,127	9,034	10,250	8,543	16,674	7,738
Market Cap Growth	-21.57%	-11.86%	19.98%	-48.76%	115.49%	240.74%
Enterprise Value	11,134	12,869	13,926	11,839	18,305	8,785
Last Close Price	187.60	237.80	269.80	226.00	471.50	230.00
PE Ratio	-	26.65	23.84	20.68	71.90	38.57
Forward PE	12.32	15.21	18.18	17.22	40.29	27.66
PS Ratio	1.37	1.75	2.24	2.44	6.12	3.70
PB Ratio	1.81	2.03	2.59	2.43	6.59	4.41
P/FCF Ratio	9.35	13.06	20.10	19.36	48.60	18.43
P/OCF Ratio	8.40	10.98	16.32	15.13	43.28	17.16
PEG Ratio	1.45	0.80	0.79	0.74	1.37	-
EV/Sales Ratio	2.14	2.49	3.04	3.38	6.72	4.21
EV/EBITDA Ratio	9.41	11.91	14.20	16.29	38.62	24.70
EV/EBIT Ratio	13.02	14.73	17.26	19.92	48.09	28.56
EV/FCF Ratio	14.61	18.60	27.31	26.82	53.35	20.92
Debt / Equity Ratio	1.17	1.02	1.02	1.02	0.99	0.91
Debt / EBITDA Ratio	3.88	3.85	3.78	4.53	4.72	3.92
Debt / FCF Ratio	6.02	6.60	7.93	8.12	7.28	3.79
Asset Turnover	0.53	0.53	0.53	0.51	0.57	0.61
Inventory Turnover	4.77	5.14	5.17	5.43	7.12	9.00
Quick Ratio	1.45	1.11	1.49	1.31	1.14	1.49
Current Ratio	2.11	1.60	2.06	1.89	1.51	1.93
Return on Equity (ROE)	-3.52%	10.37%	12.01%	14.15%	11.52%	14.61%
Return on Assets (ROA)	5.45%	5.59%	5.87%	5.39%	4.98%	5.62%
Return on Capital (ROIC)	6.26%	6.42%	6.68%	6.12%	5.68%	6.48%
Return on Capital Employed (ROCE)	10.00%	9.90%	10.20%	8.40%	8.00%	9.20%
Earnings Yield	-2.96%	3.91%	4.33%	5.00%	1.47%	2.77%
FCF Yield	10.69%	7.66%	4.98%	5.17%	2.06%	5.43%
Payout Ratio	-	4.53%	3.38%	3.28%	5.69%	6.52%
Buyback Yield / Dilution	-	-0.08%	-5.53%	-1.65%	-9.02%	-7.20%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.