Sdiptech AB (publ) (STO:SDIP.B)

Sdiptech AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 5, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	8,670	7,283	9,034	10,250	8,543	16,674
Market Cap Growth	24.56%	-19.39%	-11.86%	19.98%	-48.76%	115.49%
Enterprise Value	12,211	11,290	12,869	13,926	11,839	18,305
Last Close Price	228.20	191.70	237.80	269.80	226.00	471.50
PE Ratio	-	-	26.65	23.84	20.68	71.90
Forward PE	16.04	12.59	15.21	18.18	17.22	40.29
PS Ratio	1.69	1.40	1.75	2.24	2.44	6.12
PB Ratio	2.18	1.78	2.03	2.59	2.43	6.59
P/FCF Ratio	11.50	9.04	13.06	20.10	19.36	48.60
P/OCF Ratio	10.41	8.21	10.98	16.32	15.13	43.28
PEG Ratio	1.25	0.79	0.79	0.79	0.74	1.37
EV/Sales Ratio	2.38	2.17	2.49	3.04	3.38	6.72
EV/EBITDA Ratio	11.43	10.75	11.91	14.20	16.29	38.62
EV/EBIT Ratio	24.18	19.10	14.73	17.26	19.92	48.09
EV/FCF Ratio	16.19	14.01	18.60	27.31	26.82	53.35
Debt / Equity Ratio	1.12	1.10	1.02	1.02	1.02	0.99
Debt / EBITDA Ratio	4.17	3.87	3.85	3.78	4.53	4.72
Debt / FCF Ratio	5.91	5.58	6.60	7.93	8.12	7.28
Net Debt / Equity Ratio	0.89	0.89	0.93	0.88	0.91	0.84
Net Debt / EBITDA Ratio	3.70	3.49	3.82	3.56	4.41	4.49
Net Debt / FCF Ratio	4.70	4.54	5.97	6.86	7.26	6.20
Asset Turnover	0.51	0.51	0.53	0.53	0.51	0.57
Inventory Turnover	4.98	5.05	5.14	5.17	5.43	7.12
Quick Ratio	1.63	1.48	1.03	1.35	1.31	1.14
Current Ratio	2.17	2.09	1.60	2.06	1.89	1.51
Return on Equity (ROE)	-1.95%	-0.68%	10.37%	12.01%	14.15%	11.52%
Return on Assets (ROA)	3.15%	3.65%	5.59%	5.87%	5.39%	4.98%
Return on Invested Capital (ROIC)	-6.46%	-1.47%	7.47%	8.33%	8.33%	7.49%
Return on Capital Employed (ROCE)	6.10%	7.00%	9.90%	10.20%	8.40%	8.00%
Earnings Yield	-1.61%	-0.95%	3.91%	4.33%	5.00%	1.47%
FCF Yield	8.70%	11.07%	7.66%	4.98%	5.17%	2.06%
Payout Ratio	-	-	4.53%	3.38%	3.28%	5.69%
Buyback Yield / Dilution	-	-	-0.08%	-5.53%	-1.65%	-9.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.