ScandiDos AB (publ) (STO:SDOS)
Sweden · Delayed Price · Currency is SEK 0.8300
-0.0300 (-3.49%)
Jun 15, 2026, 10:14 AM CET
ScandiDos AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Operating Revenue | 56.85 | 64.01 | 62.54 | 65.45 | 61.23 | 63.39 |
Other Revenue | - | - | - | - | - | 0.18 |
| 56.85 | 64.01 | 62.54 | 65.45 | 61.23 | 63.57 | |
Revenue Growth (YoY) | -10.05% | 2.35% | -4.44% | 6.89% | -3.67% | 4.47% |
Cost of Revenue | 14.55 | 16.96 | 14.99 | 12.5 | 13.31 | 13.66 |
Gross Profit | 42.3 | 47.05 | 47.56 | 52.95 | 47.92 | 49.9 |
Selling, General & Admin | 42.45 | 43.55 | 53.4 | 56.08 | 51.16 | 48.13 |
Other Operating Expenses | 1.58 | 1.17 | 0.01 | -0.23 | -0.2 | -2.34 |
Operating Expenses | 46.16 | 46.44 | 55.72 | 61.17 | 55.54 | 50.26 |
Operating Income | -3.86 | 0.61 | -8.17 | -8.23 | -7.62 | -0.36 |
Interest Expense | -0.22 | -0.42 | -0.94 | -0.79 | -0.16 | -0.21 |
Interest & Investment Income | 0.35 | 0.52 | 0.06 | 0.03 | 0.65 | - |
Currency Exchange Gain (Loss) | -0.38 | -0.38 | -0.07 | -0.13 | -0.2 | -1.27 |
Other Non Operating Income (Expenses) | - | - | -0.21 | - | -0 | - |
EBT Excluding Unusual Items | -4.11 | 0.33 | -9.33 | -9.12 | -7.34 | -1.83 |
Asset Writedown | - | - | -5.32 | - | - | - |
Pretax Income | -4.11 | 0.33 | -14.65 | -9.12 | -7.34 | -1.83 |
Income Tax Expense | 0.07 | - | - | - | - | -0.43 |
Net Income | -4.18 | 0.33 | -14.65 | -9.12 | -7.34 | -1.4 |
Net Income to Common | -4.18 | 0.33 | -14.65 | -9.12 | -7.34 | -1.4 |
Shares Outstanding (Basic) | 57 | 57 | 46 | 46 | 41 | 41 |
Shares Outstanding (Diluted) | 57 | 57 | 46 | 46 | 41 | 42 |
Shares Change (YoY) | 5.26% | 25.00% | - | 10.01% | -0.24% | 0.24% |
EPS (Basic) | -0.07 | 0.01 | -0.32 | -0.20 | -0.18 | -0.03 |
EPS (Diluted) | -0.07 | 0.01 | -0.32 | -0.20 | -0.18 | -0.03 |
Free Cash Flow | -0.52 | -7.26 | 1.49 | -11.94 | 2.33 | 8.55 |
Free Cash Flow Per Share | -0.01 | -0.13 | 0.03 | -0.26 | 0.06 | 0.21 |
Gross Margin | 74.41% | 73.51% | 76.03% | 80.90% | 78.26% | 78.50% |
Operating Margin | -6.79% | 0.96% | -13.06% | -12.57% | -12.44% | -0.56% |
Profit Margin | -7.35% | 0.51% | -23.42% | -13.93% | -11.98% | -2.20% |
Free Cash Flow Margin | -0.91% | -11.34% | 2.37% | -18.25% | 3.80% | 13.44% |
EBITDA | -3.57 | 0.68 | -8.1 | -8.16 | -7.56 | -0.31 |
EBITDA Margin | -6.27% | 1.07% | -12.95% | -12.47% | -12.34% | -0.49% |
D&A For EBITDA | 0.29 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 |
EBIT | -3.86 | 0.61 | -8.17 | -8.23 | -7.62 | -0.36 |
EBIT Margin | -6.79% | 0.96% | -13.06% | -12.57% | -12.44% | -0.56% |
Revenue as Reported | 56.85 | 64.05 | 63.41 | 66.59 | 61.91 | 66.22 |