Seafire AB (publ) (STO:SEAF)
Sweden · Delayed Price · Currency is SEK 8.16
-0.08 (-0.97%)
Jul 24, 2026, 5:11 PM CET
Seafire AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,004 | 949 | 926 | 1,042 | 887 | 428.56 | |
Revenue Growth (YoY) | 10.57% | 2.48% | -11.13% | 17.47% | 106.97% | 92.93% |
Cost of Revenue | 523 | 506 | 499 | 550 | 479 | 258.97 |
Gross Profit | 481 | 443 | 427 | 492 | 408 | 169.58 |
Selling, General & Admin | 396 | 376 | 348 | 379 | 281 | 132.79 |
Depreciation & Amortization Expenses | 56 | 57 | 176 | 97 | 43 | 19.25 |
Other Operating Expenses | 4 | 5 | 8 | 3 | 3 | 0.78 |
Total Operating Expenses | 456 | 438 | 532 | 479 | 327 | 152.81 |
Operating Income | 24 | 5 | -105 | 13 | 81 | 16.77 |
Interest Income | 3 | 3 | 7 | 12 | 6 | 1.22 |
Interest Expense | -21 | -25 | -32 | -71 | -59 | -31.02 |
Total Non-Operating Income (Expense) | -18 | -22 | -25 | -59 | -53 | -29.8 |
Pretax Income | 6 | -17 | -130 | -46 | 28 | -13.04 |
Provision for Income Taxes | -11 | -13 | 4 | 4 | 16 | 0.39 |
Net Income | 17 | -4 | -134 | -50 | 12 | -13.42 |
Earnings From Discontinued Operations | - | - | - | -23 | 2 | - |
Net Income to Common | 17 | -4 | -134 | -73 | 14 | -13.42 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 48 | 43 | 43 | 43 | 29 | 14 |
Shares Outstanding (Diluted) | 48 | 43 | 43 | 44 | 31 | 14 |
Shares Change (YoY) | 11.42% | 0.18% | -2.01% | 41.94% | 117.33% | 46.14% |
EPS (Basic) | 0.36 | -0.09 | -3.12 | -1.72 | 0.49 | -0.95 |
EPS (Diluted) | 0.36 | -0.09 | -3.12 | -1.72 | 0.47 | -0.95 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 29 | 21 | 31 | 71 | 43 | -5.15 |
Free Cash Flow Growth | 2800.00% | -32.26% | -56.34% | 65.12% | - | - |
Free Cash Flow Per Share | 0.61 | 0.49 | 0.72 | 1.62 | 1.40 | -0.36 |
Gross Margin | 47.91% | 46.68% | 46.11% | 47.22% | 46.00% | 39.57% |
Operating Margin | 2.39% | 0.53% | -11.34% | 1.25% | 9.13% | 3.91% |
Profit Margin | 1.69% | -0.42% | -14.47% | -4.80% | 1.35% | -3.13% |
FCF Margin | 2.89% | 2.21% | 3.35% | 6.81% | 4.85% | -1.20% |
EBITDA | 24 | 5 | -105 | 13 | 81 | 16.77 |
EBIT | 24 | 5 | -105 | 13 | 81 | 16.77 |
EBIT Margin | 2.39% | 0.53% | -11.34% | 1.25% | 9.13% | 3.91% |
Effective Tax Rate | -183.33% | 76.47% | -3.08% | -8.70% | 57.14% | -2.98% |