Seafire AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	506	321	238	320	597	651
Market Cap Growth	139.89%	34.89%	-25.47%	-46.47%	-8.31%	273.04%
Enterprise Value	708	527	437	549	998	707
Last Close Price	7.18	6.67	4.95	6.64	18.06	29.36
PE Ratio	153.82	-	-	-	42.65	-
Forward PE	-	5.57	5.57	8.41	9.71	23.80
PS Ratio	0.54	0.35	0.26	0.32	0.70	1.55
PB Ratio	0.87	0.55	0.41	0.45	0.76	2.97
P/TBV Ratio	25.28	18.90	-	-	9.33	-
P/FCF Ratio	12.04	15.30	7.69	4.50	-	-
P/OCF Ratio	11.24	14.61	5.29	4.00	-	-
EV/Sales Ratio	0.76	0.57	0.48	0.55	1.17	1.68
EV/EBITDA Ratio	10.41	7.76	7.54	4.16	10.97	25.16
EV/EBIT Ratio	58.97	47.94	-	15.24	21.70	46.52
EV/FCF Ratio	16.85	25.11	14.10	7.73	-	-
Debt / Equity Ratio	0.37	0.37	0.47	0.39	0.82	2.00
Debt / EBITDA Ratio	3.13	3.16	4.67	2.11	6.10	12.98
Debt / FCF Ratio	5.07	10.24	8.74	3.93	-	-
Net Debt / Equity Ratio	0.35	0.34	0.37	0.33	0.22	1.20
Net Debt / EBITDA Ratio	2.97	2.90	3.69	1.77	1.90	9.34
Net Debt / FCF Ratio	4.81	9.38	6.90	3.28	-2.25	-10.67
Asset Turnover	0.85	0.83	0.73	0.65	0.66	0.78
Inventory Turnover	2.64	2.70	2.33	2.47	2.63	2.65
Quick Ratio	0.47	0.51	0.54	0.48	2.14	1.70
Current Ratio	1.22	1.23	1.32	1.28	3.06	2.71
Return on Equity (ROE)	0.35%	-0.69%	-20.61%	-6.65%	2.39%	-11.13%
Return on Assets (ROA)	0.68%	0.62%	-5.92%	1.46%	2.23%	1.76%
Return on Invested Capital (ROIC)	1.54%	1.40%	-13.51%	3.77%	2.74%	4.90%
Return on Capital Employed (ROCE)	1.50%	1.40%	-13.80%	3.60%	3.10%	2.20%
Earnings Yield	0.40%	-1.24%	-56.25%	-22.84%	2.34%	-2.06%
FCF Yield	8.31%	6.54%	13.01%	22.21%	-12.89%	-3.78%
Buyback Yield / Dilution	-0.06%	-	-0.06%	-39.01%	-117.33%	-46.14%