Smart Eye AB (publ) (STO:SEYE)
Sweden
· Delayed Price · Currency is SEK 60.50
-0.70 (-1.14%)
Feb 21, 2025, 5:29 PM CET
Smart Eye AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 355.05 | 302.23 | 219.54 | 109.68 | 65.1 | Upgrade
|
| Revenue | 355.05 | 302.23 | 219.54 | 109.68 | 65.1 | Upgrade
|
| Revenue Growth (YoY) | 17.48% | 37.67% | 100.17% | 68.49% | -19.32% | Upgrade
|
| Cost of Revenue | 36.05 | 35.13 | 27.04 | 12.43 | 7.58 | Upgrade
|
| Gross Profit | 319 | 267.1 | 192.5 | 97.25 | 57.52 | Upgrade
|
| Selling, General & Admin | 337.29 | 321.74 | 304.75 | 138.84 | 95.83 | Upgrade
|
| Research & Development | 232.42 | 232.88 | 245.53 | 102.12 | 48.08 | Upgrade
|
| Other Operating Expenses | -0.38 | -4.62 | -14.75 | -12.79 | -9.23 | Upgrade
|
| Operating Expenses | 569.32 | 550 | 535.53 | 228.16 | 134.68 | Upgrade
|
| Operating Income | -250.33 | -282.9 | -343.03 | -130.91 | -77.16 | Upgrade
|
| Interest Expense | -4.43 | -2.25 | -1.04 | -0.29 | -0.26 | Upgrade
|
| Interest & Investment Income | 2.02 | 1.91 | 0.03 | - | 0.01 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.01 | Upgrade
|
| Pretax Income | -252.73 | -283.24 | -344.05 | -131.2 | -77.41 | Upgrade
|
| Income Tax Expense | -22.32 | -207.7 | -3.77 | 1.51 | 0.15 | Upgrade
|
| Net Income | -230.41 | -75.54 | -340.29 | -132.71 | -77.56 | Upgrade
|
| Net Income to Common | -230.41 | -75.54 | -340.29 | -132.71 | -77.56 | Upgrade
|
| Shares Outstanding (Basic) | 37 | 35 | 26 | 22 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 35 | 26 | 22 | 17 | Upgrade
|
| Shares Change (YoY) | 4.13% | 34.22% | 18.38% | 33.18% | 10.00% | Upgrade
|
| EPS (Basic) | -6.29 | -2.15 | -12.98 | -5.99 | -4.66 | Upgrade
|
| EPS (Diluted) | -6.29 | -2.15 | -12.98 | -5.99 | -4.66 | Upgrade
|
| Free Cash Flow | -117.9 | -129.5 | -185.46 | -103.32 | -65.17 | Upgrade
|
| Free Cash Flow Per Share | -3.22 | -3.68 | -7.07 | -4.66 | -3.92 | Upgrade
|
| Gross Margin | 89.85% | 88.38% | 87.68% | 88.67% | 88.36% | Upgrade
|
| Operating Margin | -70.50% | -93.60% | -156.25% | -119.36% | -118.52% | Upgrade
|
| Profit Margin | -64.90% | -24.99% | -155.00% | -121.00% | -119.14% | Upgrade
|
| Free Cash Flow Margin | -33.21% | -42.85% | -84.48% | -94.20% | -100.11% | Upgrade
|
| EBITDA | -82.33 | -163.3 | -227 | -93.85 | -74.67 | Upgrade
|
| EBITDA Margin | -23.19% | -54.03% | -103.40% | -85.57% | -114.71% | Upgrade
|
| D&A For EBITDA | 167.99 | 119.6 | 116.04 | 37.06 | 2.49 | Upgrade
|
| EBIT | -250.33 | -282.9 | -343.03 | -130.91 | -77.16 | Upgrade
|
| EBIT Margin | -70.50% | -93.60% | -156.25% | -119.36% | -118.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.