Smart Eye AB (publ) (STO: SEYE)
Sweden
· Delayed Price · Currency is SEK 60.00
+0.60 (1.01%)
Dec 20, 2024, 5:29 PM CET
Smart Eye AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 346.12 | 302.23 | 219.54 | 109.68 | 65.1 | 78.82 | Upgrade
|
| Other Revenue | - | - | - | - | - | 1.87 | Upgrade
|
| Revenue | 346.12 | 302.23 | 219.54 | 109.68 | 65.1 | 80.68 | Upgrade
|
| Revenue Growth (YoY) | 30.02% | 37.67% | 100.17% | 68.49% | -19.32% | 17.35% | Upgrade
|
| Cost of Revenue | 37.11 | 35.13 | 27.04 | 12.43 | 7.58 | 82 | Upgrade
|
| Gross Profit | 309.01 | 267.1 | 192.5 | 97.25 | 57.52 | -1.32 | Upgrade
|
| Selling, General & Admin | 336.08 | 321.74 | 304.75 | 138.84 | 95.83 | 85.69 | Upgrade
|
| Research & Development | 230.59 | 232.88 | 245.53 | 102.12 | 48.08 | - | Upgrade
|
| Other Operating Expenses | -3.32 | -4.62 | -14.75 | -12.79 | -9.23 | - | Upgrade
|
| Operating Expenses | 563.35 | 550 | 535.53 | 228.16 | 134.68 | 104.41 | Upgrade
|
| Operating Income | -254.34 | -282.9 | -343.03 | -130.91 | -77.16 | -105.72 | Upgrade
|
| Interest Expense | -3.38 | -2.25 | -1.04 | -0.29 | -0.26 | -0.66 | Upgrade
|
| Interest & Investment Income | 2.34 | 1.91 | 0.03 | - | 0.01 | 0.12 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.01 | - | Upgrade
|
| Pretax Income | -255.38 | -283.24 | -344.05 | -131.2 | -77.41 | -106.27 | Upgrade
|
| Income Tax Expense | -227.18 | -207.7 | -3.77 | 1.51 | 0.15 | 0.09 | Upgrade
|
| Net Income | -28.2 | -75.54 | -340.29 | -132.71 | -77.56 | -106.36 | Upgrade
|
| Net Income to Common | -28.2 | -75.54 | -340.29 | -132.71 | -77.56 | -106.36 | Upgrade
|
| Shares Outstanding (Basic) | 37 | 35 | 26 | 22 | 17 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 35 | 26 | 22 | 17 | 15 | Upgrade
|
| Shares Change (YoY) | 7.63% | 34.22% | 18.38% | 33.18% | 10.00% | 15.00% | Upgrade
|
| EPS (Basic) | -0.75 | -2.15 | -12.98 | -5.99 | -4.66 | -7.03 | Upgrade
|
| EPS (Diluted) | -0.76 | -2.15 | -12.98 | -5.99 | -4.66 | -7.03 | Upgrade
|
| Free Cash Flow | -124.19 | -129.5 | -185.46 | -103.32 | -65.17 | -84.02 | Upgrade
|
| Free Cash Flow Per Share | -3.32 | -3.68 | -7.07 | -4.66 | -3.92 | -5.56 | Upgrade
|
| Gross Margin | 89.28% | 88.38% | 87.68% | 88.67% | 88.36% | -1.63% | Upgrade
|
| Operating Margin | -73.48% | -93.60% | -156.25% | -119.36% | -118.52% | -131.04% | Upgrade
|
| Profit Margin | -8.15% | -24.99% | -155.00% | -121.00% | -119.14% | -131.83% | Upgrade
|
| Free Cash Flow Margin | -35.88% | -42.85% | -84.48% | -94.20% | -100.11% | -104.14% | Upgrade
|
| EBITDA | -126.4 | -163.3 | -227 | -93.85 | -74.67 | -103.65 | Upgrade
|
| EBITDA Margin | -36.52% | -54.03% | -103.40% | -85.57% | -114.71% | -128.47% | Upgrade
|
| D&A For EBITDA | 127.95 | 119.6 | 116.04 | 37.06 | 2.49 | 2.07 | Upgrade
|
| EBIT | -254.34 | -282.9 | -343.03 | -130.91 | -77.16 | -105.72 | Upgrade
|
| EBIT Margin | -73.48% | -93.60% | -156.25% | -119.36% | -118.52% | -131.04% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 80.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.