Smart Eye AB (publ) (STO:SEYE)
82.45
-2.10 (-2.48%)
Oct 9, 2025, 5:29 PM CET
Smart Eye AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 361.53 | 355.05 | 302.23 | 219.54 | 109.68 | 65.1 | Upgrade |
361.53 | 355.05 | 302.23 | 219.54 | 109.68 | 65.1 | Upgrade | |
Revenue Growth (YoY) | 4.86% | 17.47% | 37.67% | 100.16% | 68.48% | -19.32% | Upgrade |
Cost of Revenue | 38.13 | 36.05 | 35.13 | 27.04 | 12.43 | 7.58 | Upgrade |
Gross Profit | 323.41 | 319 | 267.1 | 192.5 | 97.25 | 57.52 | Upgrade |
Selling, General & Admin | 320.03 | 337.29 | 321.74 | 304.75 | 138.84 | 95.83 | Upgrade |
Research & Development | 229.03 | 232.42 | 232.88 | 245.53 | 102.12 | 48.08 | Upgrade |
Other Operating Expenses | 0.94 | -0.38 | -4.62 | -14.75 | -12.79 | -9.23 | Upgrade |
Operating Expenses | 550 | 569.32 | 550 | 535.53 | 228.16 | 134.68 | Upgrade |
Operating Income | -226.59 | -250.33 | -282.9 | -343.03 | -130.91 | -77.16 | Upgrade |
Interest Expense | -11.37 | -4.43 | -2.25 | -1.04 | -0.29 | -0.26 | Upgrade |
Interest & Investment Income | 0.84 | 2.02 | 1.91 | 0.03 | - | 0.01 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | -0.01 | Upgrade |
Pretax Income | -237.13 | -252.73 | -283.24 | -344.05 | -131.2 | -77.41 | Upgrade |
Income Tax Expense | -24.83 | -22.32 | -207.7 | -3.77 | 1.51 | 0.15 | Upgrade |
Net Income | -212.3 | -230.41 | -75.54 | -340.29 | -132.71 | -77.56 | Upgrade |
Net Income to Common | -212.3 | -230.41 | -75.54 | -340.29 | -132.71 | -77.56 | Upgrade |
Shares Outstanding (Basic) | 38 | 37 | 35 | 26 | 22 | 17 | Upgrade |
Shares Outstanding (Diluted) | 38 | 37 | 35 | 26 | 22 | 17 | Upgrade |
Shares Change (YoY) | 1.38% | 4.92% | 34.49% | 18.38% | 33.18% | 10.00% | Upgrade |
EPS (Basic) | -5.65 | -6.23 | -2.14 | -12.98 | -5.99 | -4.66 | Upgrade |
EPS (Diluted) | -5.74 | -6.23 | -2.14 | -12.98 | -5.99 | -4.66 | Upgrade |
Free Cash Flow | -88.37 | -117.9 | -129.5 | -185.46 | -103.32 | -65.17 | Upgrade |
Free Cash Flow Per Share | -2.35 | -3.19 | -3.67 | -7.07 | -4.67 | -3.92 | Upgrade |
Gross Margin | 89.45% | 89.85% | 88.38% | 87.68% | 88.67% | 88.36% | Upgrade |
Operating Margin | -62.68% | -70.50% | -93.60% | -156.25% | -119.36% | -118.52% | Upgrade |
Profit Margin | -58.72% | -64.89% | -25.00% | -155.00% | -121.00% | -119.14% | Upgrade |
Free Cash Flow Margin | -24.44% | -33.21% | -42.85% | -84.48% | -94.20% | -100.11% | Upgrade |
EBITDA | -186.37 | -215.71 | -254.06 | -227 | -93.85 | -74.67 | Upgrade |
EBITDA Margin | -51.55% | -60.75% | -84.06% | -103.40% | -85.57% | -114.71% | Upgrade |
D&A For EBITDA | 40.22 | 34.62 | 28.85 | 116.04 | 37.06 | 2.49 | Upgrade |
EBIT | -226.59 | -250.33 | -282.9 | -343.03 | -130.91 | -77.16 | Upgrade |
EBIT Margin | -62.68% | -70.50% | -93.60% | -156.25% | -119.36% | -118.52% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.