Smart Eye AB (publ) (STO:SEYE)
Sweden · Delayed Price · Currency is SEK 86.70
+4.10 (4.96%)
Jun 15, 2026, 5:29 PM CET
Smart Eye AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 440.07 | 403.67 | 355.05 | 302.23 | 219.54 | 109.68 |
| 440.07 | 403.67 | 355.05 | 302.23 | 219.54 | 109.68 | |
Revenue Growth (YoY) | 22.58% | 13.69% | 17.47% | 37.67% | 100.16% | 68.48% |
Cost of Revenue | 53.94 | 53.07 | 36.05 | 35.13 | 27.04 | 12.43 |
Gross Profit | 386.14 | 350.6 | 319 | 267.1 | 192.5 | 97.25 |
Selling, General & Admin | 305.38 | 310.35 | 337.29 | 321.74 | 304.75 | 138.84 |
Research & Development | 200.57 | 205.91 | 232.42 | 232.88 | 245.53 | 102.12 |
Other Operating Expenses | -1.74 | -2.16 | -0.38 | -4.62 | -14.75 | -12.79 |
Operating Expenses | 504.22 | 514.1 | 569.32 | 550 | 535.53 | 228.16 |
Operating Income | -118.08 | -163.5 | -250.33 | -282.9 | -343.03 | -130.91 |
Interest Expense | -35.01 | -31.28 | -4.43 | -2.25 | -1.04 | -0.29 |
Interest & Investment Income | 0.49 | 0.23 | 2.02 | 1.91 | 0.03 | - |
Pretax Income | -152.6 | -194.55 | -252.73 | -283.24 | -344.05 | -131.2 |
Income Tax Expense | -12.12 | -21.79 | -22.32 | -207.7 | -3.77 | 1.51 |
Net Income | -140.48 | -172.76 | -230.41 | -75.54 | -340.29 | -132.71 |
Net Income to Common | -140.48 | -172.76 | -230.41 | -75.54 | -340.29 | -132.71 |
Shares Outstanding (Basic) | 38 | 38 | 37 | 35 | 26 | 22 |
Shares Outstanding (Diluted) | 38 | 38 | 37 | 35 | 26 | 22 |
Shares Change (YoY) | 1.92% | 2.59% | 4.92% | 34.49% | 18.38% | 33.18% |
EPS (Basic) | -3.68 | -4.55 | -6.23 | -2.14 | -12.98 | -5.99 |
EPS (Diluted) | -3.68 | -4.55 | -6.23 | -2.14 | -12.98 | -5.99 |
Free Cash Flow | -13.95 | -41.37 | -117.9 | -129.5 | -185.46 | -103.32 |
Free Cash Flow Per Share | -0.36 | -1.09 | -3.19 | -3.67 | -7.07 | -4.67 |
Gross Margin | 87.74% | 86.85% | 89.85% | 88.38% | 87.68% | 88.67% |
Operating Margin | -26.83% | -40.50% | -70.50% | -93.60% | -156.25% | -119.36% |
Profit Margin | -31.92% | -42.80% | -64.89% | -25.00% | -155.00% | -121.00% |
Free Cash Flow Margin | -3.17% | -10.25% | -33.21% | -42.85% | -84.48% | -94.20% |
EBITDA | -15.77 | -46.85 | -123.51 | -163.3 | -227 | -93.85 |
EBITDA Margin | -3.58% | -11.61% | -34.79% | -54.03% | -103.40% | -85.57% |
D&A For EBITDA | 102.32 | 116.64 | 126.82 | 119.6 | 116.04 | 37.06 |
EBIT | -118.08 | -163.5 | -250.33 | -282.9 | -343.03 | -130.91 |
EBIT Margin | -26.83% | -40.50% | -70.50% | -93.60% | -156.25% | -119.36% |