Sensys Gatso Group AB (publ) (STO:SGG)
Sweden · Delayed Price · Currency is SEK 40.70
+0.70 (1.75%)
Jul 24, 2026, 5:23 PM CET
Sensys Gatso Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 726.23 | 719.09 | 631.18 | 623.54 | 494.58 | 506.79 | |
Revenue Growth (YoY) | 10.27% | 13.93% | 1.23% | 26.08% | -2.41% | 11.40% |
Cost of Revenue | 421.57 | 419.86 | 389.97 | 371.02 | 269.67 | 300.85 |
Gross Profit | 304.66 | 299.23 | 241.21 | 252.52 | 224.91 | 205.94 |
Selling, General & Admin | 180.74 | 184.44 | 171.41 | 168.33 | 158.9 | 129.88 |
Research & Development | 54.74 | 55.22 | 50.43 | 46.13 | 43.93 | 36.27 |
Other Operating Expenses | -2.09 | 1.82 | -0.97 | 1.23 | -8.75 | 6.12 |
Total Operating Expenses | 233.39 | 241.48 | 220.87 | 215.68 | 194.08 | 172.27 |
Operating Income | 67.1 | 57.75 | 20.34 | 39.29 | 30.82 | 45.91 |
Interest Income | - | 0.48 | 11.64 | - | 6.5 | 6.43 |
Interest Expense | - | -54.58 | -20.41 | - | -4.24 | -5.03 |
Other Non-Operating Income (Expense) | -40.26 | - | - | -16.33 | - | 1.4 |
Total Non-Operating Income (Expense) | -40.26 | -54.09 | -8.77 | -16.33 | 2.26 | 2.8 |
Pretax Income | 26.84 | 1.3 | 9.07 | 22.96 | 33.08 | 47.31 |
Provision for Income Taxes | 10.28 | 6.14 | 3.39 | 10.08 | 13.02 | 12.32 |
Net Income | 16.56 | -4.84 | 5.68 | 12.88 | 20.06 | 34.99 |
Minority Interest in Earnings | -0.9 | -2.36 | -2.74 | 0.69 | 1.5 | 2.41 |
Net Income to Common | 16.56 | -4.84 | 5.93 | 12.19 | 18.56 | 32.58 |
Net Income Growth | - | - | -51.37% | -34.33% | -43.04% | 544.98% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | - | - | 0.03% | 0.03% | - | 4.83% |
EPS (Basic) | 1.44 | -0.42 | 0.51 | 1.06 | 1.61 | 2.83 |
EPS (Diluted) | 1.44 | -0.42 | 0.51 | 1.06 | 1.61 | 2.83 |
EPS Growth | - | - | -51.89% | -34.16% | -43.11% | 253.75% |
Free Cash Flow | 124.95 | 70.46 | -17.3 | -18.32 | 102.14 | -14.95 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 10.84 | 6.11 | -1.50 | -1.59 | 8.86 | -1.30 |
Gross Margin | 41.95% | 41.61% | 38.22% | 40.50% | 45.47% | 40.64% |
Operating Margin | 9.24% | 8.03% | 3.22% | 6.30% | 6.23% | 9.06% |
Profit Margin | 2.28% | -0.67% | 0.90% | 2.06% | 4.06% | 6.90% |
FCF Margin | 17.21% | 9.80% | -2.74% | -2.94% | 20.65% | -2.95% |
EBITDA | 67.1 | 109.18 | 65.94 | 39.29 | 73.34 | 83.5 |
EBITDA Margin | 9.24% | 15.18% | 10.45% | 6.30% | 14.83% | 16.48% |
EBIT | 67.1 | 57.75 | 20.34 | 39.29 | 30.82 | 45.91 |
EBIT Margin | 9.24% | 8.03% | 3.22% | 6.30% | 6.23% | 9.06% |
Effective Tax Rate | 38.30% | 471.53% | 37.36% | 43.91% | 39.37% | 26.04% |