Scandic Hotels Group AB (publ) (STO:SHOT)
Sweden flag Sweden · Delayed Price · Currency is SEK
83.40
+0.10 (0.12%)
Aug 11, 2026, 5:29 PM CET

Scandic Hotels Group AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22,63422,28921,95921,95519,23310,130
Revenue Growth
2.83%1.50%0.02%14.15%89.86%35.61%
Gross Profit
9,1899,0138,9238,8377,9273,446
Operating Income
2,7622,6612,8362,7852,457-440
Net Income
726625643532394-1,681
Earnings Per Share
3.382.903.192.862.21-8.79
EPS Growth
1.20%-9.09%11.54%29.41%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Norway
6,5056,3876,1286,1806,0393,530
Central Functions
65----
Other Europe
4,5384,3814,3394,1133,0491,397
Sweden
7,1906,9646,6086,6446,0533,077
Finland
4,3964,5524,8844,9984,0892,082
Total
22,63422,28921,95921,93519,23010,086

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7149508461,344317216
Total Debt
45,1913,6533,6284,53342,92138,851
Net Cash (Debt)
-44,477-2,703-2,782-3,189-42,604-38,635
Net Cash Growth
------
Net Cash Per Share
-206.75-12.54-12.70-13.80-183.03-202.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,5466,4596,3896,3946,4323,701
Capital Expenditures
------513
Free Cash Flow
6,5466,4596,3896,3946,4323,188
Free Cash Flow Growth
-2.98%1.10%-0.08%-0.59%101.76%697.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.60%40.44%40.63%40.25%41.22%34.02%
Operating Margin
12.20%11.94%12.91%12.68%12.77%-4.34%
Pretax Margin
4.06%3.63%3.92%3.28%3.37%-20.20%
Profit Margin
1.67%2.80%2.97%2.59%2.23%-16.57%
FCF Margin
28.92%28.98%29.10%29.12%33.44%31.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
2.6002.6002.600
Dividend Per Share Growth
0%0%-
Dividend Yield
3.12%2.79%3.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.6933.5521.5416.2314.58-
Forward PE
10.7315.4211.427.485.3011.45
P/FCF Ratio
3.293.242.351.390.962.19
PS Ratio
0.790.940.680.400.320.69