Scandic Hotels Group AB (publ) (STO:SHOT)
Sweden · Delayed Price · Currency is SEK 93.95
+0.95 (1.02%)
Oct 9, 2026, 5:29 PM CET
Scandic Hotels Group AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,211 | 20,932 | 14,998 | 8,880 | 6,164 | 6,979 | |
Market Cap Growth | 7.07% | 39.56% | 68.89% | 44.07% | -11.68% | 4.86% |
Enterprise Value | 64,766 | 64,203 | 58,728 | 54,108 | 48,886 | 43,585 |
Last Close Price | 93.95 | 95.87 | 65.60 | 42.73 | 29.66 | 33.59 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 27.84 | 33.49 | 23.33 | 16.69 | 15.64 | - |
Forward PE | 12.06 | 15.42 | 11.42 | 7.48 | 5.30 | 11.45 |
PS Ratio | 0.89 | 0.94 | 0.68 | 0.41 | 0.32 | 0.69 |
PB Ratio | 7.11 | 7.05 | 4.45 | 4.10 | 2.71 | 6.04 |
P/FCF Ratio | 3.71 | 3.92 | 2.81 | 1.51 | 1.06 | 2.19 |
P/OCF Ratio | 3.09 | 3.24 | 2.35 | 1.39 | 0.96 | 1.89 |
PEG Ratio | 0.60 | 0.51 | 0.86 | 0.33 | 1.73 | 1.73 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.86 | 2.88 | 2.67 | 2.47 | 2.54 | 4.32 |
EV/EBITDA Ratio | 9.47 | 17.71 | 16.02 | 14.91 | 14.79 | 104.27 |
EV/EBIT Ratio | 22.32 | 22.99 | 20.72 | 19.42 | 19.86 | - |
EV/FCF Ratio | 11.87 | 12.03 | 11.01 | 9.21 | 8.43 | 13.67 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 15.89 | 15.05 | 13.46 | 21.04 | 18.88 | 33.64 |
Debt / EBITDA Ratio | 6.61 | 6.68 | 6.76 | 6.91 | 7.36 | 14.43 |
Debt / FCF Ratio | 8.29 | 8.37 | 8.51 | 7.76 | 7.40 | 12.19 |
Net Debt / Equity Ratio | 15.64 | 14.73 | 13.21 | 20.42 | 18.74 | 33.45 |
Net Debt / EBITDA Ratio | 11.85 | 12.06 | 12.15 | 12.19 | 12.89 | 92.43 |
Net Debt / FCF Ratio | 8.15 | 8.20 | 8.35 | 7.53 | 7.35 | 12.12 |
Asset Turnover | 0.43 | 0.42 | 0.41 | 0.42 | 0.40 | 0.24 |
Inventory Turnover | - | 75.79 | 77.40 | 80.31 | 77.81 | 51.89 |
Quick Ratio | 0.10 | 0.25 | 0.23 | 0.25 | 0.19 | 0.17 |
Current Ratio | 0.32 | 0.32 | 0.31 | 0.32 | 0.30 | 0.24 |
Return on Equity (ROE) | 26.15% | 19.68% | 23.55% | 25.63% | 24.96% | -104.09% |
Return on Assets (ROA) | 3.43% | 3.28% | 3.29% | 3.32% | 3.21% | -0.66% |
Return on Invested Capital (ROIC) | 4.83% | 4.55% | 4.55% | 4.82% | 3.83% | -1.18% |
Return on Capital Employed (ROCE) | 6.30% | 6.10% | 6.00% | 6.20% | 5.60% | -1.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.60% | 2.99% | 4.29% | 5.99% | 6.39% | -24.09% |
FCF Yield | 26.99% | 25.49% | 35.56% | 66.14% | 94.05% | 45.68% |
Dividend Yield | 2.77% | 2.71% | 3.96% | - | - | - |
Payout Ratio | 81.84% | 98.88% | 85.69% | 1.32% | 2.54% | - |
Buyback Yield / Dilution | 6.94% | 1.65% | 5.16% | 0.75% | -21.71% | -28.68% |
Total Shareholder Return | 9.71% | 4.36% | 9.12% | 0.75% | -21.71% | -28.68% |