Scandic Hotels Group AB (publ) (STO:SHOT)

Scandic Hotels Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	17,920	20,932	14,994	8,880	6,164	6,979
Market Cap Growth	-1.24%	39.60%	68.85%	44.07%	-11.68%	4.86%
Enterprise Value	62,475	23,707	17,883	12,176	48,845	45,654
Last Close Price	83.40	97.30	68.70	46.42	32.22	36.49

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	24.69	33.55	21.54	16.23	14.58	-
Forward PE	10.73	15.42	11.42	7.48	5.30	11.45
PEG Ratio	0.54	0.51	0.86	0.33	1.73	1.73
PS Ratio	0.79	0.94	0.68	0.40	0.32	0.69
PB Ratio	6.30	7.23	4.59	4.31	2.81	6.26
P/FCF Ratio	3.29	3.24	2.35	1.39	0.96	2.19
P/OCF Ratio	2.74	3.24	2.35	1.39	0.96	1.89

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	2.76	1.06	0.81	0.55	2.54	4.51
EV/EBITDA Ratio	9.19	8.91	6.31	4.37	19.88	-
EV/EBIT Ratio	22.62	8.91	6.31	4.37	19.88	-
EV/FCF Ratio	11.45	3.67	2.80	1.90	7.59	14.32

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	14.91	0.33	0.29	0.45	17.88	31.95
Debt / EBITDA Ratio	6.65	1.37	1.28	1.63	17.47	-
Debt / FCF Ratio	6.90	0.57	0.57	0.71	6.67	12.19
Net Debt / Equity Ratio	16.08	0.93	0.85	1.55	19.39	34.65
Net Debt / EBITDA Ratio	6.54	1.02	0.98	1.15	17.34	-87.81
Net Debt / FCF Ratio	6.80	0.42	0.44	0.50	6.62	12.12
Asset Turnover	0.43	0.42	0.41	0.42	0.40	0.24
Inventory Turnover	185.45	92.19	93.78	97.53	93.44	67.52
Quick Ratio	0.10	0.25	0.23	0.25	0.18	0.15
Current Ratio	0.32	0.32	0.31	0.32	0.30	0.24
Return on Equity (ROE)	12.97%	19.68%	23.55%	25.63%	24.96%	-104.09%
Return on Assets (ROA)	4.12%	3.86%	3.98%	4.19%	3.39%	-0.87%
Return on Invested Capital (ROIC)	4.60%	34.71%	37.32%	8.75%	3.83%	-0.97%
Return on Capital Employed (ROCE)	5.98%	5.71%	6.14%	6.22%	5.89%	-1.20%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	4.06%	2.98%	4.64%	6.16%	6.86%	-
FCF Yield	30.44%	30.86%	42.61%	72.00%	104.35%	45.68%
Dividend Yield	3.12%	2.79%	3.89%	0.00%	0.00%	0.00%
Payout Ratio	81.84%	93.60%	84.60%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	6.94%	1.65%	5.16%	0.75%	-21.71%	-28.69%
Total Shareholder Return	10.06%	4.44%	9.04%	0.75%	-21.71%	-28.69%

Data Source: Fiscal.ai Last updated: Jul 15, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 11, 2026

Data Sources Report a data error