Sinch AB (publ) (STO:SINCH)
Sweden · Delayed Price · Currency is SEK 38.19
+1.90 (5.24%)
Jul 24, 2026, 5:29 PM CET
Sinch AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,774 | 27,080 | 28,712 | 28,745 | 27,722 | 16,177 | |
Revenue Growth (YoY) | -6.20% | -5.68% | -0.11% | 3.69% | 71.37% | 101.63% |
Cost of Revenue | 17,562 | 17,654 | 19,026 | 19,204 | 18,912 | 12,244 |
Gross Profit | 9,212 | 9,426 | 9,686 | 9,541 | 8,810 | 3,933 |
Selling, General & Admin | 6,365 | 6,557 | 7,535 | 6,707 | 6,557 | 3,143 |
Depreciation & Amortization Expenses | 2,270 | 2,333 | 8,473 | 2,580 | 7,478 | 673 |
Other Operating Expenses | -465 | -327 | -515 | -239 | -521 | -41 |
Total Operating Expenses | 8,170 | 8,563 | 15,493 | 9,048 | 13,514 | 3,775 |
Operating Income | 1,042 | 863 | -5,807 | 494 | -4,703 | 158 |
Interest Income | 1,361 | 1,929 | 2,288 | 3,280 | 3,702 | 2,393 |
Interest Expense | -1,669 | -2,319 | -2,715 | -3,926 | -3,774 | -1,354 |
Total Non-Operating Income (Expense) | -308 | -390 | -427 | -646 | -72 | 1,039 |
Pretax Income | 734 | 472 | -6,235 | -152 | -4,775 | 1,197 |
Provision for Income Taxes | 276 | 255 | 178 | -194 | 169 | 289 |
Net Income | 459 | 217 | -6,413 | 42 | -4,943 | 908 |
Minority Interest in Earnings | -1 | 0 | 0 | 0 | 0 | 0 |
Net Income to Common | 460 | 217 | -6,413 | 42 | -4,943 | 907 |
Net Income Growth | - | - | - | - | - | 103.36% |
Shares Outstanding (Basic) | 773 | 831 | 844 | 841 | 819 | 701 |
Shares Outstanding (Diluted) | 778 | 836 | 844 | 845 | 819 | 717 |
Shares Change (YoY) | -7.86% | -0.95% | -0.18% | 3.21% | 14.32% | 18.60% |
EPS (Basic) | 0.60 | 0.26 | -7.60 | 0.05 | -6.03 | 1.29 |
EPS (Diluted) | 0.59 | 0.26 | -7.60 | 0.05 | -6.03 | 1.26 |
EPS Growth | - | - | - | - | - | 70.27% |
Free Cash Flow | 2,155 | 1,905 | 2,753 | 1,577 | 2,264 | 263 |
Free Cash Flow Growth | 48.93% | -30.80% | 74.57% | -30.34% | 760.84% | -36.01% |
Free Cash Flow Per Share | 2.77 | 2.28 | 3.26 | 1.87 | 2.76 | 0.37 |
Gross Margin | 34.41% | 34.81% | 33.73% | 33.19% | 31.78% | 24.31% |
Operating Margin | 3.89% | 3.19% | -20.23% | 1.72% | -16.96% | 0.98% |
Profit Margin | 1.71% | 0.80% | -22.34% | 0.15% | -17.83% | 5.61% |
FCF Margin | 8.05% | 7.03% | 9.59% | 5.49% | 8.17% | 1.63% |
EBITDA | 1,042 | 3,196 | 2,666 | 3,074 | 2,775 | 805 |
EBITDA Margin | 3.89% | 11.80% | 9.29% | 10.69% | 10.01% | 4.98% |
EBIT | 1,042 | 863 | -5,807 | 494 | -4,703 | 158 |
EBIT Margin | 3.89% | 3.19% | -20.23% | 1.72% | -16.96% | 0.98% |
Effective Tax Rate | 37.60% | 54.03% | -2.85% | 127.63% | -3.54% | 24.14% |