Sinch AB (publ) (STO:SINCH)
Sweden · Delayed Price · Currency is SEK 44.42
-0.39 (-0.87%)
Sep 4, 2026, 5:29 PM CET
Sinch AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,773 | 27,080 | 28,712 | 28,745 | 27,722 | 16,177 | |
Revenue Growth | -6.20% | -5.68% | -0.11% | 3.69% | 71.37% | 101.63% |
Cost of Revenue | 21,839 | 22,007 | 23,511 | 23,668 | 23,069 | 14,081 |
Gross Profit | 4,934 | 5,073 | 5,201 | 5,077 | 4,653 | 2,096 |
Selling, General & Admin | 1,863 | 1,978 | 2,048 | 2,048 | 2,041 | 910 |
Other Operating Expenses | -574 | -453 | -378 | -400 | -387 | -40 |
Operating Expenses | 3,558 | 3,858 | 4,143 | 4,228 | 4,035 | 1,543 |
Operating Income | 1,376 | 1,215 | 1,058 | 849 | 618 | 553 |
Interest Expense | -828 | -346 | -529 | -673 | -392 | -59 |
Interest & Investment Income | - | 79 | 64 | 82 | 84 | 11 |
Currency Exchange Gain (Loss) | -158 | -239 | 193 | -198 | 404 | 1,100 |
Other Non Operating Income (Expenses) | 570 | -11 | -19 | -17 | -32 | -13 |
EBT Excluding Unusual Items | 960 | 698 | 767 | 43 | 682 | 1,592 |
Merger & Restructuring Charges | -209 | -209 | -302 | -195 | -359 | -396 |
Impairment of Goodwill | - | - | -6,000 | - | -5,097 | - |
Other Unusual Items | -17 | -17 | -700 | - | - | - |
Pretax Income | 734 | 472 | -6,235 | -152 | -4,774 | 1,196 |
Income Tax Expense | 275 | 255 | 178 | -194 | 169 | 289 |
Earnings From Continuing Operations | 459 | 217 | -6,413 | 42 | -4,943 | 907 |
Net Income | 459 | 217 | -6,413 | 42 | -4,943 | 907 |
Net Income to Common | 459 | 217 | -6,413 | 42 | -4,943 | 907 |
Net Income Growth | - | - | - | - | - | 103.41% |
Shares Outstanding (Basic) | 772 | 831 | 844 | 841 | 819 | 701 |
Shares Outstanding (Diluted) | 779 | 836 | 844 | 845 | 819 | 717 |
Shares Change | -7.71% | -0.95% | -0.18% | 3.21% | 14.32% | 18.60% |
EPS (Basic) | 0.59 | 0.26 | -7.60 | 0.05 | -6.03 | 1.29 |
EPS (Diluted) | 0.59 | 0.26 | -7.60 | 0.05 | -6.03 | 1.26 |
EPS Growth | - | - | - | - | - | 70.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,611 | 1,905 | 2,753 | 1,577 | 2,264 | 263 |
Free Cash Flow Per Share | 3.35 | 2.28 | 3.26 | 1.86 | 2.76 | 0.37 |
Gross Margin | 18.43% | 18.73% | 18.11% | 17.66% | 16.79% | 12.96% |
Operating Margin | 5.14% | 4.49% | 3.69% | 2.95% | 2.23% | 3.42% |
Profit Margin | 1.71% | 0.80% | -22.34% | 0.15% | -17.83% | 5.61% |
Free Cash Flow Margin | 9.75% | 7.03% | 9.59% | 5.49% | 8.17% | 1.63% |
EBITDA | 2,740 | 2,643 | 2,599 | 2,436 | 2,201 | 955 |
EBITDA Margin | 10.23% | 9.76% | 9.05% | 8.48% | 7.94% | 5.90% |
D&A For EBITDA | 1,364 | 1,428 | 1,541 | 1,587 | 1,583 | 402 |
EBIT | 1,376 | 1,215 | 1,058 | 849 | 618 | 553 |
EBIT Margin | 5.14% | 4.49% | 3.69% | 2.95% | 2.23% | 3.42% |
Effective Tax Rate | 37.47% | 54.02% | - | - | - | 24.16% |