SkiStar AB (publ) (STO: SKIS.B)
Sweden
· Delayed Price · Currency is SEK 162.90
+2.30 (1.43%)
Aug 30, 2024, 5:29 PM CET
SkiStar AB Income Statement
Financials in millions SEK. Fiscal year is September - August.
Millions SEK. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | Aug '19 Aug 31, 2019 | 2018 - 2014 |
| Operating Revenue | 4,686 | 4,281 | 4,092 | 2,751 | 2,794 | 2,676 | Upgrade
|
| Other Revenue | 0 | 0 | 0 | - | - | - | Upgrade
|
| Revenue | 4,686 | 4,281 | 4,092 | 2,751 | 2,794 | 2,676 | Upgrade
|
| Revenue Growth (YoY) | 13.25% | 4.62% | 48.78% | -1.56% | 4.42% | 5.53% | Upgrade
|
| Cost of Revenue | 1,069 | 1,026 | 980.23 | 683.98 | 707.29 | 291.95 | Upgrade
|
| Gross Profit | 3,616 | 3,256 | 3,112 | 2,067 | 2,087 | 2,384 | Upgrade
|
| Selling, General & Admin | 2,138 | 2,053 | 1,884 | 1,321 | 1,296 | 1,470 | Upgrade
|
| Other Operating Expenses | -13.89 | -23.22 | -30.45 | -62.88 | -52.27 | - | Upgrade
|
| Operating Expenses | 2,648 | 2,505 | 2,283 | 1,645 | 1,617 | 1,744 | Upgrade
|
| Operating Income | 968.48 | 750.99 | 829.04 | 421.98 | 470.37 | 640.21 | Upgrade
|
| Interest Expense | -122.21 | -99.21 | -8.25 | -50.28 | -51.97 | -68.7 | Upgrade
|
| Interest & Investment Income | 5.11 | 4.11 | 3.86 | 2.38 | 3.61 | 3.46 | Upgrade
|
| Earnings From Equity Investments | 8.61 | 2.36 | 65.1 | 37.21 | 2.74 | 6.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.51 | 10.51 | -12.27 | -1.68 | 3.62 | -0.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.23 | 0.92 | -1.55 | - | -0 | 10.59 | Upgrade
|
| EBT Excluding Unusual Items | 847.26 | 669.68 | 875.92 | 409.61 | 428.37 | 591.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | -187.45 | -148.37 | -21.03 | -219 | -70.84 | -40.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.13 | -1.13 | -4.91 | 205.56 | -7.47 | 1.57 | Upgrade
|
| Asset Writedown | - | - | 15.69 | -150 | - | - | Upgrade
|
| Pretax Income | 673.67 | 520.17 | 865.67 | 246.17 | 350.06 | 553.24 | Upgrade
|
| Income Tax Expense | 134.71 | 118.39 | 201.12 | 12.54 | 63.35 | 92.84 | Upgrade
|
| Earnings From Continuing Operations | 538.96 | 401.78 | 664.55 | 233.63 | 286.71 | 460.4 | Upgrade
|
| Minority Interest in Earnings | 0.65 | 0.59 | 1.97 | 4.49 | 4.3 | 5.9 | Upgrade
|
| Net Income | 539.62 | 402.37 | 666.53 | 238.12 | 291.01 | 466.3 | Upgrade
|
| Net Income to Common | 539.62 | 402.37 | 666.53 | 238.12 | 291.01 | 466.3 | Upgrade
|
| Net Income Growth | 35.73% | -39.63% | 179.91% | -18.18% | -37.59% | -4.75% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 78 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 | 78 | Upgrade
|
| EPS (Basic) | 6.88 | 5.13 | 8.50 | 3.04 | 3.71 | 5.95 | Upgrade
|
| EPS (Diluted) | 6.88 | 5.13 | 8.50 | 3.04 | 3.71 | 5.95 | Upgrade
|
| EPS Growth | 35.73% | -39.63% | 179.91% | -18.18% | -37.59% | -4.75% | Upgrade
|
| Free Cash Flow | 396.26 | -97.96 | 474.4 | 116.69 | 136.45 | 238.73 | Upgrade
|
| Free Cash Flow Per Share | 5.06 | -1.25 | 6.05 | 1.49 | 1.74 | 3.05 | Upgrade
|
| Dividend Per Share | 2.600 | 2.600 | 3.000 | 1.500 | - | 3.500 | Upgrade
|
| Dividend Growth | -13.33% | -13.33% | 100.00% | - | - | 0% | Upgrade
|
| Gross Margin | 77.18% | 76.04% | 76.05% | 75.13% | 74.69% | 89.09% | Upgrade
|
| Operating Margin | 20.67% | 17.54% | 20.26% | 15.34% | 16.83% | 23.93% | Upgrade
|
| Profit Margin | 11.52% | 9.40% | 16.29% | 8.66% | 10.42% | 17.43% | Upgrade
|
| Free Cash Flow Margin | 8.46% | -2.29% | 11.59% | 4.24% | 4.88% | 8.92% | Upgrade
|
| EBITDA | 1,328 | 1,062 | 1,086 | 693.69 | 741.74 | 897.51 | Upgrade
|
| EBITDA Margin | 28.35% | 24.81% | 26.53% | 25.22% | 26.55% | 33.54% | Upgrade
|
| D&A For EBITDA | 359.89 | 311.45 | 256.53 | 271.71 | 271.37 | 257.3 | Upgrade
|
| EBIT | 968.48 | 750.99 | 829.04 | 421.98 | 470.37 | 640.21 | Upgrade
|
| EBIT Margin | 20.67% | 17.54% | 20.26% | 15.34% | 16.83% | 23.93% | Upgrade
|
| Effective Tax Rate | 20.00% | 22.76% | 23.23% | 5.09% | 18.10% | 16.78% | Upgrade
|
| Revenue as Reported | 4,698 | 4,304 | 4,118 | 2,821 | 2,839 | 2,688 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.