SkiStar AB (publ) (STO:SKIS.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
157.40
-7.40 (-4.49%)
Apr 4, 2025, 5:29 PM CET

SkiStar AB Income Statement

Millions SEK. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Feb '25 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20 2015 - 2019
Operating Revenue
4,8294,6794,2814,0922,7512,794
Upgrade
Other Revenue
24.819.4223.220--
Upgrade
Revenue
4,8544,6994,3054,0922,7512,794
Upgrade
Revenue Growth (YoY)
5.11%9.16%5.19%48.78%-1.56%4.42%
Upgrade
Cost of Revenue
1,1211,0701,026980.23683.98707.29
Upgrade
Gross Profit
3,7333,6293,2793,1122,0672,087
Upgrade
Selling, General & Admin
2,2342,1562,0531,8841,3211,296
Upgrade
Other Operating Expenses
----30.45-62.88-52.27
Upgrade
Operating Expenses
2,7742,6842,5282,2831,6451,617
Upgrade
Operating Income
959.38944.39750.99829.04421.98470.37
Upgrade
Interest Expense
-171.03-171.03-99.21-8.25-50.28-51.97
Upgrade
Interest & Investment Income
5.785.784.113.862.383.61
Upgrade
Earnings From Equity Investments
-11.35-19.9614.1665.137.212.74
Upgrade
Currency Exchange Gain (Loss)
1.619.6110.51-12.27-1.683.62
Upgrade
Other Non Operating Income (Expenses)
18.57-2.340.92-1.55--0
Upgrade
EBT Excluding Unusual Items
802.96766.44681.48875.92409.61428.37
Upgrade
Gain (Loss) on Sale of Investments
-84.86-178.64-148.37-21.03-219-70.84
Upgrade
Gain (Loss) on Sale of Assets
9.139.13-1.13-4.91205.56-7.47
Upgrade
Asset Writedown
---15.69-150-
Upgrade
Pretax Income
727.23596.94531.97865.67246.17350.06
Upgrade
Income Tax Expense
172.34124.05118.39201.1212.5463.35
Upgrade
Earnings From Continuing Operations
554.89472.89413.58664.55233.63286.71
Upgrade
Minority Interest in Earnings
0.360.360.591.974.494.3
Upgrade
Net Income
555.25473.25414.17666.53238.12291.01
Upgrade
Net Income to Common
555.25473.25414.17666.53238.12291.01
Upgrade
Net Income Growth
9.56%14.27%-37.86%179.91%-18.18%-37.59%
Upgrade
Shares Outstanding (Basic)
787878787878
Upgrade
Shares Outstanding (Diluted)
787878787878
Upgrade
EPS (Basic)
7.086.045.288.503.043.71
Upgrade
EPS (Diluted)
7.086.045.288.503.043.71
Upgrade
EPS Growth
9.56%14.27%-37.86%179.91%-18.18%-37.59%
Upgrade
Free Cash Flow
841.07564.48-97.96474.4116.69136.45
Upgrade
Free Cash Flow Per Share
10.737.20-1.256.051.491.74
Upgrade
Dividend Per Share
2.8002.8002.6003.0001.500-
Upgrade
Dividend Growth
7.69%7.69%-13.33%100.00%--
Upgrade
Gross Margin
76.91%77.22%76.17%76.05%75.13%74.69%
Upgrade
Operating Margin
19.77%20.10%17.45%20.26%15.34%16.83%
Upgrade
Profit Margin
11.44%10.07%9.62%16.29%8.66%10.42%
Upgrade
Free Cash Flow Margin
17.33%12.01%-2.28%11.59%4.24%4.88%
Upgrade
EBITDA
1,3171,2911,0621,086693.69741.74
Upgrade
EBITDA Margin
27.13%27.47%24.68%26.53%25.22%26.55%
Upgrade
D&A For EBITDA
357.63346.38311.45256.53271.71271.37
Upgrade
EBIT
959.38944.39750.99829.04421.98470.37
Upgrade
EBIT Margin
19.77%20.10%17.45%20.26%15.34%16.83%
Upgrade
Effective Tax Rate
23.70%20.78%22.25%23.23%5.10%18.10%
Upgrade
Revenue as Reported
4,8484,6934,3044,1182,8212,839
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.