SkiStar AB (publ) (STO: SKIS.B)
Sweden
· Delayed Price · Currency is SEK 164.20
+3.30 (2.05%)
Dec 27, 2024, 5:29 PM CET
SkiStar AB Income Statement
Financials in millions SEK. Fiscal year is September - August.
Millions SEK. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,672 | 4,679 | 4,281 | 4,092 | 2,751 | 2,794 | Upgrade
|
| Other Revenue | 16.52 | 19.42 | 23.22 | 0 | - | - | Upgrade
|
| Revenue | 4,688 | 4,699 | 4,305 | 4,092 | 2,751 | 2,794 | Upgrade
|
| Revenue Growth (YoY) | 7.80% | 9.15% | 5.19% | 48.78% | -1.56% | 4.42% | Upgrade
|
| Cost of Revenue | 1,070 | 1,070 | 1,026 | 980.23 | 683.98 | 707.29 | Upgrade
|
| Gross Profit | 3,618 | 3,629 | 3,279 | 3,112 | 2,067 | 2,087 | Upgrade
|
| Selling, General & Admin | 2,155 | 2,156 | 2,053 | 1,884 | 1,321 | 1,296 | Upgrade
|
| Other Operating Expenses | - | - | - | -30.45 | -62.88 | -52.27 | Upgrade
|
| Operating Expenses | 2,690 | 2,684 | 2,528 | 2,283 | 1,645 | 1,617 | Upgrade
|
| Operating Income | 927.48 | 944.39 | 750.99 | 829.04 | 421.98 | 470.37 | Upgrade
|
| Interest Expense | -167.03 | -171.03 | -99.21 | -8.25 | -50.28 | -51.97 | Upgrade
|
| Interest & Investment Income | 4.78 | 5.78 | 4.11 | 3.86 | 2.38 | 3.61 | Upgrade
|
| Earnings From Equity Investments | -20.44 | -19.96 | 14.16 | 65.1 | 37.21 | 2.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.61 | 9.61 | 10.51 | -12.27 | -1.68 | 3.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.67 | -2.34 | 0.92 | -1.55 | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | 743.72 | 766.44 | 681.48 | 875.92 | 409.61 | 428.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | -178.61 | -178.64 | -148.37 | -21.03 | -219 | -70.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.13 | 9.13 | -1.13 | -4.91 | 205.56 | -7.47 | Upgrade
|
| Asset Writedown | - | - | - | 15.69 | -150 | - | Upgrade
|
| Pretax Income | 574.25 | 596.94 | 531.97 | 865.67 | 246.17 | 350.06 | Upgrade
|
| Income Tax Expense | 130.16 | 124.05 | 118.39 | 201.12 | 12.54 | 63.35 | Upgrade
|
| Earnings From Continuing Operations | 444.08 | 472.89 | 413.58 | 664.55 | 233.63 | 286.71 | Upgrade
|
| Minority Interest in Earnings | 0.49 | 0.36 | 0.59 | 1.97 | 4.49 | 4.3 | Upgrade
|
| Net Income | 444.58 | 473.25 | 414.17 | 666.53 | 238.12 | 291.01 | Upgrade
|
| Net Income to Common | 444.58 | 473.25 | 414.17 | 666.53 | 238.12 | 291.01 | Upgrade
|
| Net Income Growth | 5.73% | 14.27% | -37.86% | 179.91% | -18.18% | -37.59% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 78 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 | 78 | Upgrade
|
| EPS (Basic) | 5.67 | 6.04 | 5.28 | 8.50 | 3.04 | 3.71 | Upgrade
|
| EPS (Diluted) | 5.67 | 6.04 | 5.28 | 8.50 | 3.04 | 3.71 | Upgrade
|
| EPS Growth | 5.73% | 14.27% | -37.86% | 179.91% | -18.18% | -37.59% | Upgrade
|
| Free Cash Flow | 698.91 | 564.48 | -97.96 | 474.4 | 116.69 | 136.45 | Upgrade
|
| Free Cash Flow Per Share | 8.92 | 7.20 | -1.25 | 6.05 | 1.49 | 1.74 | Upgrade
|
| Dividend Per Share | 2.800 | 2.800 | 2.600 | 3.000 | 1.500 | - | Upgrade
|
| Dividend Growth | 7.69% | 7.69% | -13.33% | 100.00% | - | - | Upgrade
|
| Gross Margin | 77.17% | 77.22% | 76.17% | 76.05% | 75.13% | 74.69% | Upgrade
|
| Operating Margin | 19.78% | 20.10% | 17.45% | 20.26% | 15.34% | 16.83% | Upgrade
|
| Profit Margin | 9.48% | 10.07% | 9.62% | 16.29% | 8.66% | 10.42% | Upgrade
|
| Free Cash Flow Margin | 14.91% | 12.01% | -2.28% | 11.59% | 4.24% | 4.88% | Upgrade
|
| EBITDA | 1,281 | 1,291 | 1,062 | 1,086 | 693.69 | 741.74 | Upgrade
|
| EBITDA Margin | 27.33% | 27.47% | 24.68% | 26.53% | 25.22% | 26.55% | Upgrade
|
| D&A For EBITDA | 353.98 | 346.38 | 311.45 | 256.53 | 271.71 | 271.37 | Upgrade
|
| EBIT | 927.48 | 944.39 | 750.99 | 829.04 | 421.98 | 470.37 | Upgrade
|
| EBIT Margin | 19.78% | 20.10% | 17.45% | 20.26% | 15.34% | 16.83% | Upgrade
|
| Effective Tax Rate | 22.67% | 20.78% | 22.25% | 23.23% | 5.09% | 18.10% | Upgrade
|
| Revenue as Reported | 4,683 | 4,693 | 4,304 | 4,118 | 2,821 | 2,839 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.