SkiStar AB (publ) (STO:SKIS.B)
Sweden · Delayed Price · Currency is SEK 160.20
-1.50 (-0.93%)
Jul 20, 2026, 5:29 PM CET
SkiStar AB Income Statement
Financials in millions SEK. Fiscal year is September - August.
Millions SEK. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 4,914 | 4,654 | 4,693 | 4,304 | 4,118 | 2,821 | |
Revenue Growth (YoY) | 4.43% | -0.84% | 9.05% | 4.51% | 45.98% | -0.64% |
Cost of Revenue | 2,312 | 2,186 | 2,240 | 2,096 | 1,855 | 1,556 |
Gross Profit | 2,601 | 2,468 | 2,454 | 2,208 | 2,262 | 1,264 |
Selling, General & Admin | 1,195 | 1,130 | 1,165 | 1,131 | 1,030 | 667.94 |
Depreciation & Amortization Expenses | 580.36 | 559.44 | 528.22 | 474.83 | 429.39 | 536.07 |
Other Operating Expenses | -7.73 | -5.84 | 19.96 | -14.16 | -80.78 | -235.32 |
Total Operating Expenses | 1,767 | 1,683 | 1,713 | 1,592 | 1,379 | 968.7 |
Operating Income | 835.91 | 784.98 | 740.27 | 615.65 | 883.88 | 295.75 |
Interest Income | - | 48.21 | 57.86 | 43.61 | 98 | 32.56 |
Interest Expense | - | -149.35 | -201.19 | -127.28 | -116.21 | -82.14 |
Other Non-Operating Income (Expense) | -98.06 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -98.06 | -101.15 | -143.33 | -83.67 | -18.21 | -49.58 |
Pretax Income | 737.86 | 683.83 | 596.94 | 531.97 | 865.67 | 246.17 |
Provision for Income Taxes | 147.19 | 131.81 | 124.05 | 118.39 | 201.12 | 12.54 |
Net Income | 589.67 | 552.02 | 472.89 | 413.58 | 664.55 | 233.63 |
Minority Interest in Earnings | -0.1 | -0.59 | -0.36 | -0.59 | -1.97 | -4.49 |
Net Income to Common | 589.76 | 552.61 | 473.25 | 414.17 | 666.53 | 238.12 |
Net Income Growth | 9.09% | 16.77% | 14.27% | -37.86% | 179.91% | -18.18% |
Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 78 | 78 |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 | 78 |
EPS (Basic) | 7.52 | 7.05 | 6.04 | 5.28 | 8.50 | 3.04 |
EPS (Diluted) | 7.52 | 7.05 | 6.04 | 5.28 | 8.50 | 3.04 |
EPS Growth | 8.83% | 16.72% | 14.39% | -37.88% | 179.60% | -18.06% |
Free Cash Flow | 663.92 | 598.96 | 564.48 | -97.96 | 474.4 | 116.69 |
Free Cash Flow Growth | 10.85% | 6.11% | - | - | 306.57% | -14.48% |
Free Cash Flow Per Share | 8.47 | 7.64 | 7.20 | -1.25 | 6.05 | 1.49 |
Dividends Per Share | 3.000 | 3.000 | 2.800 | 2.600 | 3.000 | 1.500 |
Dividend Growth | - | 7.14% | 7.69% | -13.33% | 100.00% | - |
Gross Margin | 52.94% | 53.04% | 52.28% | 51.30% | 54.94% | 44.83% |
Operating Margin | 17.01% | 16.87% | 15.77% | 14.31% | 21.46% | 10.48% |
Profit Margin | 12.00% | 11.86% | 10.08% | 9.61% | 16.14% | 8.28% |
FCF Margin | 13.51% | 12.87% | 12.03% | -2.28% | 11.52% | 4.14% |
EBITDA | 835.91 | 784.98 | 740.27 | 615.65 | 883.88 | 295.75 |
EBIT | 835.91 | 784.98 | 740.27 | 615.65 | 883.88 | 295.75 |
EBIT Margin | 17.01% | 16.87% | 15.77% | 14.31% | 21.46% | 10.48% |
Effective Tax Rate | 19.95% | 19.28% | 20.78% | 22.25% | 23.23% | 5.09% |