SkiStar AB (publ) (STO:SKIS.B)
165.20
+2.10 (1.29%)
Oct 9, 2026, 5:29 PM CET
SkiStar AB Balance Sheet
Financials in millions SEK. Fiscal year is September - August.
Millions SEK. Fiscal year is Sep - Aug.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash & Equivalents | 58 | 20.08 | 24.63 | 31.07 | 24.61 |
Trading Asset Securities | - | 2.91 | - | - | - |
Cash & Short-Term Investments | 58 | 22.98 | 24.63 | 31.07 | 24.61 |
Cash Growth | 152.36% | -6.70% | -20.72% | 26.25% | -7.33% |
Accounts Receivable | 33 | 36.49 | 35.19 | 38.8 | 37.83 |
Other Receivables | 110 | 186.93 | 196.35 | 235.99 | 186.06 |
Receivables | 143 | 234.42 | 242.56 | 341.56 | 225.16 |
Inventory | 495 | 480.47 | 415.02 | 390.99 | 295.9 |
Prepaid Expenses | 122 | 72.92 | 74.34 | 68.79 | 67.68 |
Other Current Assets | 23 | -0 | -0 | 0 | 0 |
Total Current Assets | 841 | 810.79 | 756.56 | 832.4 | 613.35 |
Property, Plant & Equipment | 7,075 | 6,806 | 6,799 | 6,727 | 6,167 |
Long-Term Investments | 880 | 831.92 | 828.98 | 922.64 | 944.51 |
Goodwill | - | 131.76 | 112.52 | 97.48 | 102.03 |
Other Intangible Assets | 275 | 121.74 | 124.85 | 115.82 | 95.64 |
Long-Term Deferred Tax Assets | 22 | 21.36 | 21.09 | - | - |
Other Long-Term Assets | 39 | 26.19 | 24.45 | 0.67 | 11.6 |
Total Assets | 9,132 | 8,762 | 8,682 | 8,734 | 7,974 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Accounts Payable | 204 | 243.07 | 177 | 188.04 | 223.16 |
Accrued Expenses | 239 | 130.07 | 118.73 | 114.61 | 107.39 |
Current Portion of Long-Term Debt | 446 | 323.91 | 945.54 | 1,117 | 316.65 |
Current Portion of Leases | 210 | 194.63 | 191.44 | 173.9 | 124.75 |
Current Income Taxes Payable | 71 | 62.53 | 89.26 | 119.33 | 132.53 |
Current Unearned Revenue | - | 22.18 | 15.16 | - | - |
Other Current Liabilities | 330 | 364.91 | 348.86 | 339.65 | 329.58 |
Total Current Liabilities | 1,500 | 1,341 | 1,886 | 2,053 | 1,234 |
Long-Term Debt | 1,143 | 1,387 | 973.88 | 1,120 | 1,301 |
Long-Term Leases | 1,730 | 1,829 | 1,910 | 1,890 | 1,866 |
Pension & Post-Retirement Benefits | 21 | 20.02 | 19.12 | 18.4 | 17.34 |
Long-Term Deferred Tax Liabilities | 224 | 219.7 | 224.2 | 195.03 | 196.27 |
Other Long-Term Liabilities | 1 | 2.94 | 12.22 | -0 | 0 |
Total Liabilities | 4,619 | 4,799 | 5,025 | 5,277 | 4,614 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Common Stock | 20 | 19.59 | 19.59 | 19.59 | 19.59 |
Additional Paid-In Capital | 398 | 397.57 | 397.57 | 397.57 | 397.57 |
Retained Earnings | 4,099 | 3,707 | 3,374 | 3,109 | 2,968 |
Comprehensive Income & Other | -4 | -161.54 | -135.32 | -69.91 | -28 |
Total Common Equity | 4,513 | 3,963 | 3,656 | 3,456 | 3,357 |
Minority Interest | - | 0.4 | 1.03 | 1.44 | 2.13 |
Shareholders' Equity | 4,513 | 3,963 | 3,657 | 3,457 | 3,359 |
Total Liabilities & Equity | 9,132 | 8,762 | 8,682 | 8,734 | 7,974 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Total Debt | 3,529 | 3,734 | 4,021 | 4,302 | 3,608 |
Net Cash (Debt) | -3,471 | -3,711 | -3,996 | -4,271 | -3,583 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -44.29 | -47.35 | -50.98 | -54.49 | -45.72 |
Filing Date Shares Outstanding | 78.38 | 78.38 | 78.38 | 78.38 | 78.38 |
Total Common Shares Outstanding | 78.38 | 78.38 | 78.38 | 78.38 | 78.38 |
Working Capital | -659 | -530.5 | -1,129 | -1,221 | -620.7 |
Book Value Per Share | 57.58 | 50.56 | 46.64 | 44.09 | 42.83 |
Tangible Book Value | 4,238 | 3,709 | 3,418 | 3,243 | 3,160 |
Tangible Book Value Per Share | 54.07 | 47.33 | 43.62 | 41.37 | 40.31 |
Land | - | - | - | - | 255.34 |
Buildings | - | 4,287 | 4,171 | 3,879 | 3,209 |
Machinery | - | 4,496 | 4,310 | 3,849 | 3,552 |
Construction In Progress | - | 428.09 | 339.27 | 837.3 | 564.14 |