Swedish Logistic Property AB (STO:SLP.B)

STO:SLP.B Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	1,015	710	585	411	268
Total Revenue	1,015	710	585	411	268
Revenue Growth (YoY	42.96%	21.37%	42.34%	53.36%	179.17%
Property Expenses	127	102	101	87	58
Selling, General & Administrative	27	25	24	25	23
Total Operating Expenses	154	127	125	112	81
Operating Income	861	583	460	299	187
Interest Expense	-280	-199	-167	-77	-47
Interest & Investment Income	4	15	9	-	-
Other Non-Operating Income	-24	-1	-118	116	14
EBT Excluding Unusual Items	561	398	184	338	154
Asset Writedown	414	361	236	217	801
Other Unusual Items	-	-	-	-25	-8
Pretax Income	975	759	420	530	947
Income Tax Expense	249	172	112	111	195
Net Income	726	587	308	419	752
Net Income to Common	726	587	308	419	752
Net Income Growth	23.68%	90.58%	-26.49%	-44.28%	80.77%
Basic Shares Outstanding	262	237	198	174	140
Diluted Shares Outstanding	262	237	198	175	142
Shares Change (YoY)	10.38%	19.46%	13.24%	23.38%	5.18%
EPS (Basic)	2.78	2.48	1.56	2.41	5.37
EPS (Diluted)	2.77	2.48	1.55	2.39	5.30
EPS Growth	11.84%	59.79%	-35.15%	-54.91%	72.00%
Operating Margin	84.83%	82.11%	78.63%	72.75%	69.78%
Profit Margin	71.53%	82.68%	52.65%	101.95%	280.60%
EBITDA	863	584	461	300	187.07
EBITDA Margin	85.02%	82.25%	78.80%	72.99%	69.80%
D&A For Ebitda	2	1	1	1	0.07
EBIT	861	583	460	299	187
EBIT Margin	84.83%	82.11%	78.63%	72.75%	69.78%
Effective Tax Rate	25.54%	22.66%	26.67%	20.94%	20.59%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.