Swedish Logistic Property AB (STO:SLP.B)

STO:SLP.B Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	938	710	585	411	268	96
Total Revenue	938	710	585	411	268	96
Revenue Growth (YoY	39.79%	21.37%	42.34%	53.36%	179.17%	485.90%
Property Expenses	120	102	101	87	58	19
Selling, General & Administrative	28	25	24	25	23	17
Total Operating Expenses	148	127	125	112	81	36
Operating Income	790	583	460	299	187	60
Interest Expense	-255	-199	-167	-77	-47	-12
Interest & Investment Income	7	15	9	-	-	-
Other Non-Operating Income	29	-1	-118	116	14	-2
EBT Excluding Unusual Items	571	398	184	338	154	46
Asset Writedown	336	361	236	217	801	472
Other Unusual Items	-	-	-	-25	-8	-
Pretax Income	907	759	420	530	947	518
Income Tax Expense	212	172	112	111	195	102
Net Income	695	587	308	419	752	416
Net Income to Common	695	587	308	419	752	416
Net Income Growth	63.91%	90.58%	-26.49%	-44.28%	80.77%	133.33%
Basic Shares Outstanding	260	237	198	174	140	135
Diluted Shares Outstanding	260	237	198	175	142	135
Shares Change (YoY)	15.87%	19.46%	13.24%	23.38%	5.18%	-
EPS (Basic)	2.67	2.48	1.56	2.41	5.37	3.08
EPS (Diluted)	2.67	2.48	1.55	2.39	5.30	3.08
EPS Growth	41.54%	59.79%	-35.15%	-54.91%	72.00%	-
Operating Margin	84.22%	82.11%	78.63%	72.75%	69.78%	62.50%
Profit Margin	74.09%	82.68%	52.65%	101.95%	280.60%	433.33%
EBITDA	791	584	461	300	187.07	60.07
EBITDA Margin	84.33%	82.25%	78.80%	72.99%	69.80%	62.57%
D&A For Ebitda	1	1	1	1	0.07	0.07
EBIT	790	583	460	299	187	60
EBIT Margin	84.22%	82.11%	78.63%	72.75%	69.78%	62.50%
Effective Tax Rate	23.37%	22.66%	26.67%	20.94%	20.59%	19.69%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.