STO:SLP.B Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	1,075	1,015	710	585	411	268
Total Revenue	1,075	1,015	710	585	411	268
Revenue Growth (YoY	37.82%	42.96%	21.37%	42.34%	53.36%	179.17%
Property Expenses	133	127	102	101	87	58
Selling, General & Administrative	26	27	25	24	25	23
Total Operating Expenses	159	154	127	125	112	81
Operating Income	916	861	583	460	299	187
Interest Expense	-297	-280	-199	-167	-77	-47
Interest & Investment Income	5	4	15	9	-	-
Other Non-Operating Income	20	-24	-1	-118	116	14
EBT Excluding Unusual Items	644	561	398	184	338	154
Asset Writedown	351	414	361	236	217	801
Other Unusual Items	-	-	-	-	-25	-8
Pretax Income	995	975	759	420	530	947
Income Tax Expense	257	249	172	112	111	195
Net Income	738	726	587	308	419	752
Net Income to Common	738	726	587	308	419	752
Net Income Growth	14.06%	23.68%	90.58%	-26.49%	-44.28%	80.77%
Basic Shares Outstanding	267	261	237	198	174	140
Diluted Shares Outstanding	267	262	237	198	175	142
Shares Change (YoY)	8.87%	10.38%	19.46%	13.24%	23.38%	5.18%
EPS (Basic)	2.77	2.78	2.48	1.56	2.41	5.37
EPS (Diluted)	2.75	2.77	2.48	1.55	2.39	5.30
EPS Growth	4.23%	11.84%	59.79%	-35.15%	-54.91%	72.00%
Operating Margin	85.21%	84.83%	82.11%	78.63%	72.75%	69.78%
Profit Margin	68.65%	71.53%	82.68%	52.65%	101.95%	280.60%
EBITDA	917.75	862	584	461	300	187.07
EBITDA Margin	85.37%	84.93%	82.25%	78.80%	72.99%	69.80%
D&A For Ebitda	1.75	1	1	1	1	0.07
EBIT	916	861	583	460	299	187
EBIT Margin	85.21%	84.83%	82.11%	78.63%	72.75%	69.78%
Effective Tax Rate	25.83%	25.54%	22.66%	26.67%	20.94%	20.59%