Premium Snacks Nordic AB (publ) (STO: SNX)
Sweden
· Delayed Price · Currency is SEK 18.80
0.00 (0.00%)
Nov 18, 2024, 3:42 PM CET
Premium Snacks Nordic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 433.62 | 370.68 | 323.46 | 321.83 | 315.4 | 324.92 | Upgrade
|
| Other Revenue | - | - | 0 | - | - | - | Upgrade
|
| Revenue | 433.62 | 370.68 | 323.46 | 321.83 | 315.4 | 324.92 | Upgrade
|
| Revenue Growth (YoY) | 22.55% | 14.60% | 0.50% | 2.04% | -2.93% | 614.02% | Upgrade
|
| Cost of Revenue | 253.38 | 220.94 | 196.97 | 183.91 | 192.08 | 201.42 | Upgrade
|
| Gross Profit | 180.25 | 149.74 | 126.49 | 137.93 | 123.32 | 123.5 | Upgrade
|
| Selling, General & Admin | 152.18 | 132.48 | 123.93 | 122.14 | 107.77 | 112.55 | Upgrade
|
| Other Operating Expenses | -1.79 | -1.79 | -2.32 | -1.01 | -1.5 | -1.22 | Upgrade
|
| Operating Expenses | 165.73 | 144.74 | 133.79 | 131.36 | 115.4 | 118.32 | Upgrade
|
| Operating Income | 14.52 | 5 | -7.3 | 6.56 | 7.93 | 5.19 | Upgrade
|
| Interest Expense | -2.58 | -3.06 | -1.66 | -2.8 | -3.11 | -3.22 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 0 | Upgrade
|
| Pretax Income | 11.95 | 1.94 | -8.95 | 3.78 | 4.82 | 1.97 | Upgrade
|
| Income Tax Expense | 2.77 | 0.99 | -0.78 | 1.49 | 1.92 | 0.89 | Upgrade
|
| Net Income | 9.18 | 0.96 | -8.17 | 2.28 | 2.9 | 1.09 | Upgrade
|
| Net Income to Common | 9.18 | 0.96 | -8.17 | 2.28 | 2.9 | 1.09 | Upgrade
|
| Net Income Growth | - | - | - | -21.37% | 167.13% | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 3.84% | - | - | - | - | 64.86% | Upgrade
|
| EPS (Basic) | 0.68 | 0.07 | -0.62 | 0.17 | 0.22 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.67 | 0.07 | -0.62 | 0.17 | 0.22 | 0.08 | Upgrade
|
| EPS Growth | - | - | - | -21.37% | 167.13% | - | Upgrade
|
| Free Cash Flow | 15.49 | 2.86 | -13.37 | -1.28 | 15.4 | -6.77 | Upgrade
|
| Free Cash Flow Per Share | 1.13 | 0.22 | -1.01 | -0.10 | 1.16 | -0.51 | Upgrade
|
| Gross Margin | 41.57% | 40.40% | 39.11% | 42.86% | 39.10% | 38.01% | Upgrade
|
| Operating Margin | 3.35% | 1.35% | -2.26% | 2.04% | 2.51% | 1.60% | Upgrade
|
| Profit Margin | 2.12% | 0.26% | -2.53% | 0.71% | 0.92% | 0.33% | Upgrade
|
| Free Cash Flow Margin | 3.57% | 0.77% | -4.13% | -0.40% | 4.88% | -2.08% | Upgrade
|
| EBITDA | 29.69 | 18.89 | 4.56 | 16.78 | 17.06 | 12.18 | Upgrade
|
| EBITDA Margin | 6.85% | 5.09% | 1.41% | 5.21% | 5.41% | 3.75% | Upgrade
|
| D&A For EBITDA | 15.17 | 13.89 | 11.86 | 10.21 | 9.13 | 6.99 | Upgrade
|
| EBIT | 14.52 | 5 | -7.3 | 6.56 | 7.93 | 5.19 | Upgrade
|
| EBIT Margin | 3.35% | 1.35% | -2.26% | 2.04% | 2.51% | 1.60% | Upgrade
|
| Effective Tax Rate | 23.18% | 50.77% | - | 39.58% | 39.79% | 44.90% | Upgrade
|
| Revenue as Reported | 372.71 | 372.71 | 325.78 | 322.85 | 316.9 | 326.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.