Premium Snacks Nordic AB (publ) (STO:SNX)
Sweden · Delayed Price · Currency is SEK 33.00
-0.05 (-0.15%)
Jun 2, 2026, 5:21 PM CET
Premium Snacks Nordic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 586.22 | 564.28 | 453.83 | 370.68 | 323.46 | 321.83 |
Other Revenue | - | - | 0 | - | 0 | - |
| 586.22 | 564.28 | 453.83 | 370.68 | 323.46 | 321.83 | |
Revenue Growth (YoY) | 24.60% | 24.34% | 22.43% | 14.60% | 0.51% | 2.04% |
Cost of Revenue | 352.41 | 337.9 | 265.62 | 220.94 | 196.97 | 183.91 |
Gross Profit | 233.81 | 226.38 | 188.21 | 149.74 | 126.49 | 137.93 |
Selling, General & Admin | 184.92 | 179.77 | 159.77 | 132.48 | 123.93 | 122.14 |
Amortization of Goodwill & Intangibles | 2.95 | 2.95 | - | - | - | - |
Other Operating Expenses | - | - | -0.79 | -1.79 | -2.32 | -1.01 |
Operating Expenses | 198.57 | 192.86 | 171.99 | 144.74 | 133.79 | 131.36 |
Operating Income | 35.25 | 33.52 | 16.22 | 5 | -7.3 | 6.56 |
Interest Expense | -2.37 | -2.46 | -2.55 | -3.06 | -1.66 | -2.8 |
Interest & Investment Income | - | - | 0.07 | 0 | 0 | 0.01 |
Other Non Operating Income (Expenses) | - | - | 0 | - | - | - |
Pretax Income | 32.88 | 31.06 | 13.74 | 1.94 | -8.95 | 3.78 |
Income Tax Expense | 6.38 | 6.16 | 3.83 | 0.99 | -0.78 | 1.49 |
Net Income | 26.5 | 24.91 | 9.92 | 0.96 | -8.17 | 2.28 |
Net Income to Common | 26.5 | 24.91 | 9.92 | 0.96 | -8.17 | 2.28 |
Net Income Growth | 136.21% | 151.08% | 938.64% | - | - | -21.37% |
Shares Outstanding (Basic) | - | 14 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | - | 14 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | - | 2.70% | - | - | - | - |
EPS (Basic) | - | 1.83 | 0.75 | 0.07 | -0.62 | 0.17 |
EPS (Diluted) | - | 1.83 | 0.75 | 0.07 | -0.62 | 0.17 |
EPS Growth | - | 144.49% | 969.30% | - | - | -21.37% |
Free Cash Flow | 32.32 | 19.2 | 14.78 | -7.35 | -13.37 | -1.28 |
Free Cash Flow Per Share | - | 1.41 | 1.11 | -0.56 | -1.01 | -0.10 |
Dividend Per Share | 0.450 | 0.450 | 0.200 | - | - | - |
Dividend Growth | 125.00% | 125.00% | - | - | - | - |
Gross Margin | 39.88% | 40.12% | 41.47% | 40.40% | 39.11% | 42.86% |
Operating Margin | 6.01% | 5.94% | 3.57% | 1.35% | -2.26% | 2.04% |
Profit Margin | 4.52% | 4.41% | 2.19% | 0.26% | -2.53% | 0.71% |
Free Cash Flow Margin | 5.51% | 3.40% | 3.26% | -1.98% | -4.13% | -0.40% |
EBITDA | 48.48 | 46.2 | 28.88 | 18.89 | 4.56 | 16.78 |
EBITDA Margin | 8.27% | 8.19% | 6.36% | 5.10% | 1.41% | 5.21% |
D&A For EBITDA | 13.23 | 12.67 | 12.65 | 13.89 | 11.86 | 10.21 |
EBIT | 35.25 | 33.52 | 16.22 | 5 | -7.3 | 6.56 |
EBIT Margin | 6.01% | 5.94% | 3.57% | 1.35% | -2.26% | 2.04% |
Effective Tax Rate | 19.39% | 19.83% | 27.83% | 50.77% | - | 39.58% |
Revenue as Reported | - | - | 454.61 | 372.71 | 325.78 | 322.85 |