Premium Snacks Nordic AB (publ) (STO:SNX)
Sweden · Delayed Price · Currency is SEK 33.10
-0.20 (-0.60%)
Jun 22, 2026, 5:29 PM CET
Premium Snacks Nordic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 585.6 | 563.66 | 453.83 | 370.68 | 323.46 | 321.83 |
Other Revenue | - | - | 0 | - | 0 | - |
| 585.6 | 563.66 | 453.83 | 370.68 | 323.46 | 321.83 | |
Revenue Growth (YoY) | 24.47% | 24.20% | 22.43% | 14.60% | 0.51% | 2.04% |
Cost of Revenue | 352.67 | 338.16 | 265.62 | 220.94 | 196.97 | 183.91 |
Gross Profit | 232.93 | 225.5 | 188.21 | 149.74 | 126.49 | 137.93 |
Selling, General & Admin | 185.01 | 179.86 | 159.77 | 132.48 | 123.93 | 122.14 |
Other Operating Expenses | -0.95 | -0.95 | -0.79 | -1.79 | -2.32 | -1.01 |
Operating Expenses | 197.7 | 192 | 171.99 | 144.74 | 133.79 | 131.36 |
Operating Income | 35.23 | 33.5 | 16.22 | 5 | -7.3 | 6.56 |
Interest Expense | -2.45 | -2.54 | -2.55 | -3.06 | -1.66 | -2.8 |
Interest & Investment Income | 0.08 | 0.08 | 0.07 | 0 | 0 | 0.01 |
Other Non Operating Income (Expenses) | - | - | 0 | - | - | - |
Pretax Income | 32.86 | 31.04 | 13.74 | 1.94 | -8.95 | 3.78 |
Income Tax Expense | 6.38 | 6.16 | 3.83 | 0.99 | -0.78 | 1.49 |
Net Income | 26.48 | 24.88 | 9.92 | 0.96 | -8.17 | 2.28 |
Net Income to Common | 26.48 | 24.88 | 9.92 | 0.96 | -8.17 | 2.28 |
Net Income Growth | 136.03% | 150.87% | 938.64% | - | - | -21.37% |
Shares Outstanding (Basic) | 14 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 14 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 2.77% | 1.92% | -0.20% | - | - | - |
EPS (Basic) | 1.96 | 1.85 | 0.75 | 0.07 | -0.62 | 0.17 |
EPS (Diluted) | 1.96 | 1.85 | 0.75 | 0.07 | -0.62 | 0.17 |
EPS Growth | 129.66% | 146.15% | 971.43% | - | - | -21.37% |
Free Cash Flow | 8.11 | -5.01 | 14.78 | -7.35 | -13.37 | -1.28 |
Free Cash Flow Per Share | 0.60 | -0.37 | 1.12 | -0.56 | -1.01 | -0.10 |
Dividend Per Share | 0.450 | 0.450 | 0.200 | - | - | - |
Dividend Growth | 125.00% | 125.00% | - | - | - | - |
Gross Margin | 39.78% | 40.01% | 41.47% | 40.40% | 39.11% | 42.86% |
Operating Margin | 6.02% | 5.94% | 3.57% | 1.35% | -2.26% | 2.04% |
Profit Margin | 4.52% | 4.42% | 2.19% | 0.26% | -2.53% | 0.71% |
Free Cash Flow Margin | 1.39% | -0.89% | 3.26% | -1.98% | -4.13% | -0.40% |
EBITDA | 48.51 | 46.23 | 28.88 | 18.89 | 4.56 | 16.78 |
EBITDA Margin | 8.28% | 8.20% | 6.36% | 5.10% | 1.41% | 5.21% |
D&A For EBITDA | 13.28 | 12.72 | 12.65 | 13.89 | 11.86 | 10.21 |
EBIT | 35.23 | 33.5 | 16.22 | 5 | -7.3 | 6.56 |
EBIT Margin | 6.02% | 5.94% | 3.57% | 1.35% | -2.26% | 2.04% |
Effective Tax Rate | 19.41% | 19.84% | 27.83% | 50.77% | - | 39.58% |
Revenue as Reported | 564.87 | 564.87 | 454.61 | 372.71 | 325.78 | 322.85 |