Solnaberg Property AB (publ) (STO:SOLNA)
Sweden · Delayed Price · Currency is SEK 115.50
0.00 (0.00%)
Jul 24, 2026, 4:26 PM CET
Solnaberg Property AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 83.33 | 80.97 | 75.67 | 64.28 | 64.2 |
Service and Other Revenue | 0 | 0.36 | 0.2 | 0.91 | 2.79 |
| 83.33 | 81.33 | 75.87 | 65.19 | 66.99 | |
Revenue Growth (YoY) | 2.46% | 7.18% | 16.39% | -2.69% | 6.72% |
Property Expenses | -20.22 | -19.69 | -16.34 | -19.94 | -15.09 |
Total Property Expenses | -20.22 | -19.69 | -16.34 | -19.94 | -15.09 |
Gross Profit | 103.54 | 101.01 | 92.22 | 85.12 | 82.08 |
Selling, General & Admin | -3.37 | -3.17 | -3.25 | -3.58 | -2.8 |
Depreciation & Amortization Expenses | - | - | - | -33.63 | -35.55 |
Other Operating Expenses | 21.54 | 10.16 | -31.72 | -0.2 | -0.4 |
Operating Income | 85.38 | 94.03 | 127.19 | 122.53 | 120.84 |
Interest Income | 0.41 | 0.5 | 0.18 | 0.02 | 0 |
Interest Expense | -19.79 | -27 | -25.86 | -10.3 | -6.64 |
Total Non-Operating Income (Expense) | -19.38 | -26.5 | -25.68 | -10.28 | -6.64 |
Pretax Income | 61.89 | 42.13 | -1.13 | -2.43 | 6.49 |
Provision for Income Taxes | -14.32 | -10.77 | -1.85 | 0.45 | -1.4 |
Net Income | 76.21 | 52.9 | 0.72 | -2.88 | 7.89 |
Net Income to Common | 47.57 | 31.35 | -2.97 | -1.99 | 5.1 |
Net Income Growth | 51.71% | - | - | - | 10.47% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | - | - | - | - | - |
EPS (Basic) | 12.65 | 8.34 | -0.79 | -0.53 | 1.36 |
EPS (Diluted) | 12.65 | 8.34 | -0.79 | -0.53 | 1.36 |
EPS Growth | 51.68% | - | - | - | 10.47% |
Free Cash Flow | 38.02 | 26.37 | 5.73 | 5.81 | 34.93 |
Free Cash Flow Growth | 44.16% | 360.42% | -1.34% | -83.38% | 74.26% |
Free Cash Flow Per Share | 10.11 | 7.01 | 1.52 | 1.54 | 9.29 |
Dividends Per Share | 8.000 | 8.000 | 6.000 | 5.000 | 10.000 |
Dividend Growth | 0% | 33.33% | 20.00% | -50.00% | 0% |
Gross Margin | 124.26% | 124.21% | 121.54% | 130.58% | 122.53% |
Operating Margin | 102.47% | 115.62% | 167.64% | 187.96% | 180.39% |
Profit Margin | 91.46% | 65.05% | 0.95% | -4.42% | 11.78% |
FCF Margin | 45.63% | 32.43% | 7.55% | 8.91% | 52.14% |
EBITDA | 85.38 | 94.03 | 127.19 | 156.15 | 156.39 |
EBITDA Margin | 102.47% | 115.62% | 167.64% | 239.54% | 233.47% |
EBIT | 85.38 | 94.03 | 127.19 | 122.53 | 120.84 |
EBIT Margin | 102.47% | 115.62% | 167.64% | 187.96% | 180.39% |
Effective Tax Rate | -23.14% | -25.57% | 164.09% | -18.30% | -21.54% |