Solnaberg Property AB (publ) (STO:SOLNA)
117.50
-0.50 (-0.42%)
Sep 4, 2026, 5:23 PM CET
Solnaberg Property AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 84.34 | 83.33 | 80.97 | 75.67 | 64.28 | 64.2 |
| 84.34 | 83.33 | 80.97 | 75.67 | 64.28 | 64.2 | |
Revenue Growth (YoY | 3.26% | 2.91% | 7.00% | 17.73% | 0.12% | 2.28% |
Property Expenses | 16.72 | 20.22 | 19.69 | 16.34 | 19.94 | 15.09 |
Selling, General & Administrative | 3.55 | 3.37 | 3.17 | 3.25 | 2.51 | 1.76 |
Depreciation & Amortization | - | - | - | - | 33.63 | 35.55 |
Other Operating Expenses | - | - | -0.36 | -0.2 | 0.36 | -1.34 |
Total Operating Expenses | 20.27 | 23.59 | 22.5 | 19.4 | 56.43 | 51.06 |
Operating Income | 64.07 | 59.74 | 58.47 | 56.28 | 7.85 | 13.14 |
Interest Expense | -17.96 | -19.24 | -26.11 | -25.42 | -9.4 | -5.38 |
Interest & Investment Income | 0.41 | 0.41 | 0.5 | 0.18 | 0.02 | - |
Other Non-Operating Income | -0.36 | -0.56 | -0.89 | -0.44 | -0.89 | -1.26 |
EBT Excluding Unusual Items | 46.16 | 40.35 | 31.97 | 30.6 | -2.43 | 6.49 |
Asset Writedown | 17.37 | 21.54 | 10.16 | -31.72 | - | - |
Pretax Income | 63.53 | 61.89 | 42.13 | -1.13 | -2.43 | 6.49 |
Income Tax Expense | 14.5 | 14.32 | 10.77 | 1.85 | -0.45 | 1.4 |
Net Income | 49.03 | 47.57 | 31.35 | -2.97 | -1.99 | 5.1 |
Net Income to Common | 49.03 | 47.57 | 31.35 | -2.97 | -1.99 | 5.1 |
Net Income Growth | 12.45% | 51.71% | - | - | - | 10.47% |
Basic Shares Outstanding | 4 | 4 | 4 | 4 | 4 | 4 |
Diluted Shares Outstanding | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | - | - | - | 0.24% | -0.63% | 0.65% |
EPS (Basic) | 13.04 | 12.65 | 8.34 | -0.79 | -0.53 | 1.35 |
EPS (Diluted) | 13.04 | 12.65 | 8.34 | -0.79 | -0.53 | 1.35 |
EPS Growth | 12.45% | 51.71% | - | - | - | 9.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 8.000 | 8.000 | 8.000 | 6.000 | 5.000 | 10.000 |
Dividend Growth | 0% | 0% | 33.33% | 20.00% | -50.00% | 0% |
Operating Margin | 75.97% | 71.69% | 72.21% | 74.37% | 12.21% | 20.46% |
Profit Margin | 58.13% | 57.09% | 38.73% | -3.93% | -3.09% | 7.94% |
EBITDA | - | - | 93.53 | 91.34 | 41.47 | 48.69 |
EBITDA Margin | - | - | 115.51% | 120.70% | 64.52% | 75.84% |
D&A For Ebitda | - | - | 35.06 | 35.06 | 33.63 | 35.55 |
EBIT | 64.07 | 59.74 | 58.47 | 56.28 | 7.85 | 13.14 |
EBIT Margin | 75.97% | 71.69% | 72.21% | 74.37% | 12.21% | 20.46% |
Effective Tax Rate | 22.83% | 23.14% | 25.57% | - | - | 21.54% |
Revenue as Reported | - | - | - | - | 65.19 | 66.99 |