SolTech Energy Sweden AB (publ) (STO: SOLT)
Sweden
· Delayed Price · Currency is SEK 2.288
-0.452 (-16.50%)
Nov 20, 2024, 5:29 PM CET
SolTech Energy Sweden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,615 | 2,904 | 1,931 | 912.7 | 434.14 | 264.03 | Upgrade
|
| Revenue Growth (YoY) | -0.77% | 50.38% | 111.62% | 110.23% | 64.43% | 391.40% | Upgrade
|
| Cost of Revenue | 1,738 | 1,967 | 1,337 | 492.16 | 239.49 | 146.19 | Upgrade
|
| Gross Profit | 877.05 | 937.25 | 594.19 | 420.54 | 194.65 | 117.85 | Upgrade
|
| Selling, General & Admin | 867.25 | 844.46 | 684.12 | 419.43 | 155.36 | 84.21 | Upgrade
|
| Other Operating Expenses | -119.27 | -25.78 | -20.65 | -26.66 | -62.64 | -31.8 | Upgrade
|
| Operating Expenses | 821.93 | 888.08 | 703.76 | 482.39 | 151.83 | 93 | Upgrade
|
| Operating Income | 55.12 | 49.17 | -109.56 | -61.85 | 42.81 | 24.84 | Upgrade
|
| Interest Expense | -31.61 | -20.37 | -8.29 | -110.18 | -128.93 | -75.58 | Upgrade
|
| Interest & Investment Income | 6.14 | 6.08 | 1.78 | 0.43 | 2.02 | 1.27 | Upgrade
|
| Earnings From Equity Investments | -138.1 | -156.21 | -114.1 | 1.79 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 9.57 | 9.13 | 2.49 | 50.98 | -42.82 | 1.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -42.75 | -41.05 | 15.99 | 282.11 | -0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -141.64 | -153.25 | -211.7 | 163.29 | -126.93 | -47.71 | Upgrade
|
| Merger & Restructuring Charges | -0.1 | -0.1 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -7.1 | -7.1 | -2.13 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -77.24 | - | - | Upgrade
|
| Pretax Income | -148.84 | -160.45 | -213.82 | 86.05 | -126.93 | -47.71 | Upgrade
|
| Income Tax Expense | -3.03 | 5.48 | 10.37 | 8.46 | 14.05 | -1.92 | Upgrade
|
| Earnings From Continuing Operations | -145.82 | -165.93 | -224.19 | 77.59 | -140.98 | -45.79 | Upgrade
|
| Minority Interest in Earnings | 0.27 | 1.37 | 6.83 | 4.12 | 50.02 | 5.88 | Upgrade
|
| Net Income | -145.55 | -164.57 | -217.36 | 81.71 | -90.95 | -39.9 | Upgrade
|
| Net Income to Common | -145.55 | -164.57 | -217.36 | 81.71 | -90.95 | -39.9 | Upgrade
|
| Shares Outstanding (Basic) | 133 | 132 | 130 | 80 | 61 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 132 | 130 | 80 | 61 | 55 | Upgrade
|
| Shares Change (YoY) | -9.24% | 2.03% | 61.34% | 31.56% | 11.75% | 23.97% | Upgrade
|
| EPS (Basic) | -1.09 | -1.24 | -1.68 | 1.02 | -1.49 | -0.73 | Upgrade
|
| EPS (Diluted) | -1.10 | -1.24 | -1.68 | 1.02 | -1.49 | -0.73 | Upgrade
|
| Free Cash Flow | -56.32 | -95.44 | -219.25 | -281.57 | -184.17 | -473.34 | Upgrade
|
| Free Cash Flow Per Share | -0.42 | -0.72 | -1.69 | -3.50 | -3.01 | -8.66 | Upgrade
|
| Gross Margin | 33.54% | 32.27% | 30.76% | 46.08% | 44.83% | 44.63% | Upgrade
|
| Operating Margin | 2.11% | 1.69% | -5.67% | -6.78% | 9.86% | 9.41% | Upgrade
|
| Profit Margin | -5.57% | -5.67% | -11.25% | 8.95% | -20.95% | -15.11% | Upgrade
|
| Free Cash Flow Margin | -2.15% | -3.29% | -11.35% | -30.85% | -42.42% | -179.27% | Upgrade
|
| EBITDA | 90.84 | 80.33 | -39.64 | 14.65 | 101.93 | 65.43 | Upgrade
|
| EBITDA Margin | 3.47% | 2.77% | -2.05% | 1.60% | 23.48% | 24.78% | Upgrade
|
| D&A For EBITDA | 35.73 | 31.16 | 69.93 | 76.49 | 59.11 | 40.59 | Upgrade
|
| EBIT | 55.12 | 49.17 | -109.56 | -61.85 | 42.81 | 24.84 | Upgrade
|
| EBIT Margin | 2.11% | 1.69% | -5.67% | -6.78% | 9.86% | 9.41% | Upgrade
|
| Effective Tax Rate | - | - | - | 9.83% | - | - | Upgrade
|
| Revenue as Reported | - | - | - | 1,240 | 499.38 | 303.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.