SolTech Energy Sweden AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,709	2,406	2,904	1,931	912.7
Revenue Growth (YoY)	-28.95%	-17.17%	50.38%	111.62%	110.23%
Cost of Revenue	1,005	1,552	1,935	1,337	492.16
Gross Profit	704.56	854.05	969.21	594.19	420.54
Selling, General & Admin	886.93	912.35	876.52	684.12	419.43
Other Operating Expenses	12.69	10.66	6.59	-20.65	-26.66
Operating Expenses	1,201	1,007	952.5	703.76	482.39
Operating Income	-496.21	-153.23	16.71	-109.56	-61.85
Interest Expense	-38.78	-37.22	-20.37	-8.29	-110.18
Interest & Investment Income	2.66	4.64	6.08	1.78	0.43
Earnings From Equity Investments	-10.8	-75.37	-156.21	-114.1	1.79
Currency Exchange Gain (Loss)	-	2.23	10.02	2.49	50.98
Other Non Operating Income (Expenses)	40.02	235.39	-9.58	15.99	282.11
EBT Excluding Unusual Items	-503.11	-23.56	-153.35	-211.7	163.29
Impairment of Goodwill	-	-262.24	-7.1	-2.13	-
Asset Writedown	-	-0.39	-	-	-77.24
Pretax Income	-503.11	-286.19	-160.45	-213.82	86.05
Income Tax Expense	-1.79	-8.1	5.48	10.37	8.46
Earnings From Continuing Operations	-501.32	-278.1	-165.93	-224.19	77.59
Earnings From Discontinued Operations	-136.39	-	-	-	-
Net Income to Company	-637.71	-278.1	-165.93	-224.19	77.59
Minority Interest in Earnings	6.1	0.21	1.37	6.83	4.12
Net Income	-631.62	-277.89	-164.57	-217.36	81.71
Net Income to Common	-631.62	-277.89	-164.57	-217.36	81.71
Shares Outstanding (Basic)	382	132	132	130	80
Shares Outstanding (Diluted)	382	132	132	130	80
Shares Change (YoY)	188.57%	-	2.03%	61.34%	31.55%
EPS (Basic)	-1.65	-2.10	-1.24	-1.68	1.02
EPS (Diluted)	-1.67	-2.10	-1.24	-1.68	1.02
Free Cash Flow	-163.28	20.07	-95.44	-219.25	-281.57
Free Cash Flow Per Share	-0.43	0.15	-0.72	-1.69	-3.50
Gross Margin	41.22%	35.50%	33.37%	30.76%	46.08%
Operating Margin	-29.03%	-6.37%	0.57%	-5.67%	-6.78%
Profit Margin	-36.95%	-11.55%	-5.67%	-11.25%	8.95%
Free Cash Flow Margin	-9.55%	0.83%	-3.29%	-11.35%	-30.85%
EBITDA	-195.06	-118.27	47.87	-39.64	14.65
EBITDA Margin	-11.41%	-4.92%	1.65%	-2.05%	1.60%
D&A For EBITDA	301.16	34.96	31.16	69.93	76.49
EBIT	-496.21	-153.23	16.71	-109.56	-61.85
EBIT Margin	-29.03%	-6.37%	0.57%	-5.67%	-6.78%
Effective Tax Rate	-	-	-	-	9.83%
Revenue as Reported	-	-	-	-	1,240

Source: S&P Global Market Intelligence. Standard template. Financial Sources.