SolTech Energy Sweden AB (publ) (STO:SOLT)
Sweden
· Delayed Price · Currency is SEK 3.060
+0.236 (8.36%)
Mar 28, 2025, 1:53 PM CET
SolTech Energy Sweden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,406 | 2,904 | 1,931 | 912.7 | 434.14 | Upgrade
|
| Revenue Growth (YoY) | -17.17% | 50.38% | 111.62% | 110.23% | 64.43% | Upgrade
|
| Cost of Revenue | 1,552 | 1,967 | 1,337 | 492.16 | 239.49 | Upgrade
|
| Gross Profit | 854.05 | 937.25 | 594.19 | 420.54 | 194.65 | Upgrade
|
| Selling, General & Admin | 912.35 | 844.46 | 684.12 | 419.43 | 155.36 | Upgrade
|
| Other Operating Expenses | -255.27 | -25.78 | -20.65 | -26.66 | -62.64 | Upgrade
|
| Operating Expenses | 1,004 | 888.08 | 703.76 | 482.39 | 151.83 | Upgrade
|
| Operating Income | -149.93 | 49.17 | -109.56 | -61.85 | 42.81 | Upgrade
|
| Interest Expense | -37.22 | -20.37 | -8.29 | -110.18 | -128.93 | Upgrade
|
| Interest & Investment Income | 4.64 | 6.08 | 1.78 | 0.43 | 2.02 | Upgrade
|
| Earnings From Equity Investments | -75.37 | -156.21 | -114.1 | 1.79 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 9.13 | 2.49 | 50.98 | -42.82 | Upgrade
|
| Other Non Operating Income (Expenses) | -28.31 | -41.05 | 15.99 | 282.11 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -286.19 | -153.25 | -211.7 | 163.29 | -126.93 | Upgrade
|
| Merger & Restructuring Charges | - | -0.1 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | -7.1 | -2.13 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -77.24 | - | Upgrade
|
| Pretax Income | -286.19 | -160.45 | -213.82 | 86.05 | -126.93 | Upgrade
|
| Income Tax Expense | -8.1 | 5.48 | 10.37 | 8.46 | 14.05 | Upgrade
|
| Earnings From Continuing Operations | -278.1 | -165.93 | -224.19 | 77.59 | -140.98 | Upgrade
|
| Minority Interest in Earnings | 0.21 | 1.37 | 6.83 | 4.12 | 50.02 | Upgrade
|
| Net Income | -277.89 | -164.57 | -217.36 | 81.71 | -90.95 | Upgrade
|
| Net Income to Common | -277.89 | -164.57 | -217.36 | 81.71 | -90.95 | Upgrade
|
| Shares Outstanding (Basic) | 132 | 132 | 130 | 80 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 132 | 132 | 130 | 80 | 61 | Upgrade
|
| Shares Change (YoY) | - | 2.03% | 61.34% | 31.55% | 11.75% | Upgrade
|
| EPS (Basic) | -2.10 | -1.24 | -1.68 | 1.02 | -1.49 | Upgrade
|
| EPS (Diluted) | -2.10 | -1.24 | -1.68 | 1.02 | -1.49 | Upgrade
|
| Free Cash Flow | 15.37 | -95.44 | -219.25 | -281.57 | -184.17 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | -0.72 | -1.69 | -3.50 | -3.02 | Upgrade
|
| Gross Margin | 35.50% | 32.27% | 30.76% | 46.08% | 44.84% | Upgrade
|
| Operating Margin | -6.23% | 1.69% | -5.67% | -6.78% | 9.86% | Upgrade
|
| Profit Margin | -11.55% | -5.67% | -11.25% | 8.95% | -20.95% | Upgrade
|
| Free Cash Flow Margin | 0.64% | -3.29% | -11.35% | -30.85% | -42.42% | Upgrade
|
| EBITDA | 196.96 | 80.33 | -39.64 | 14.65 | 101.93 | Upgrade
|
| EBITDA Margin | 8.19% | 2.77% | -2.05% | 1.60% | 23.48% | Upgrade
|
| D&A For EBITDA | 346.9 | 31.16 | 69.93 | 76.49 | 59.11 | Upgrade
|
| EBIT | -149.93 | 49.17 | -109.56 | -61.85 | 42.81 | Upgrade
|
| EBIT Margin | -6.23% | 1.69% | -5.67% | -6.78% | 9.86% | Upgrade
|
| Effective Tax Rate | - | - | - | 9.83% | - | Upgrade
|
| Revenue as Reported | - | - | - | 1,240 | 499.38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.