SolTech Energy Sweden AB (publ) (STO:SOLT)
0.1820
-0.0042 (-2.26%)
Jul 17, 2026, 5:29 PM CET
SolTech Energy Sweden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,847 | 1,759 | 2,386 | 2,962 | 2,002 | 1,240 | |
Revenue Growth (YoY) | -26.18% | -26.31% | -19.43% | 47.97% | 61.43% | 148.27% |
Cost of Revenue | 776.79 | - | - | 1,935 | 1,337 | 492.16 |
Gross Profit | 1,070 | 1,759 | 2,386 | 1,026 | 664.28 | 747.67 |
Selling, General & Admin | 708.5 | - | - | 876.52 | 684.12 | 419.43 |
Depreciation & Amortization Expenses | 285.78 | - | - | 76.5 | 42.42 | 166.86 |
Other Operating Expenses | 11.3 | - | - | 21.43 | - | 12.45 |
Total Operating Expenses | 1,006 | 0 | 0 | 974.45 | 726.53 | 598.74 |
Operating Income | -393.62 | -445.85 | -171.44 | 51.99 | -62.25 | 150.72 |
Interest Income | -8.32 | -10.82 | -67.78 | -145.19 | -109.27 | 54.29 |
Interest Expense | -38.45 | - | - | -67.26 | -42.31 | -117.17 |
Total Non-Operating Income (Expense) | -46.76 | -10.82 | -67.78 | -212.44 | -151.57 | -62.88 |
Pretax Income | -449.29 | -503.6 | -296.3 | -160.45 | -213.83 | 86.05 |
Provision for Income Taxes | 2.46 | -1.89 | -6.95 | 5.48 | 10.37 | 8.46 |
Net Income | -455.78 | -501.71 | -289.35 | -165.93 | -224.19 | 77.59 |
Minority Interest in Earnings | 0.08 | - | - | -1.37 | -6.83 | -4.12 |
Earnings From Discontinued Operations | - | -136.39 | 11.25 | - | - | - |
Net Income to Common | -110.12 | -638.1 | -278.1 | -164.57 | -217.36 | 81.71 |
Shares Outstanding (Basic) | 593 | 382 | 132 | 132 | 130 | 80 |
Shares Outstanding (Diluted) | 593 | 382 | 132 | 132 | 130 | 80 |
Shares Change (YoY) | 348.22% | 188.57% | - | 2.03% | 61.34% | 31.56% |
EPS (Basic) | -1.22 | -1.66 | -2.19 | -1.24 | -1.73 | 0.86 |
EPS (Diluted) | -1.22 | -1.66 | -2.19 | -1.24 | -1.73 | 0.86 |
Free Cash Flow | -165.6 | -218.95 | 20.07 | -95.44 | -219.25 | -281.57 |
Free Cash Flow Per Share | -0.28 | -0.57 | 0.15 | -0.72 | -1.69 | -3.50 |
Gross Margin | 57.93% | 100.00% | 100.00% | 34.66% | 33.19% | 60.30% |
Operating Margin | -21.32% | -25.35% | -7.18% | 1.76% | -3.11% | 12.16% |
Profit Margin | -24.68% | -28.53% | -12.13% | -5.60% | -11.20% | 6.26% |
FCF Margin | -8.97% | -12.45% | 0.84% | -3.22% | -10.95% | -22.71% |
EBITDA | -393.62 | -445.85 | 175.45 | 128.49 | -62.25 | 150.72 |
EBITDA Margin | -21.32% | -25.35% | 7.35% | 4.34% | -3.11% | 12.16% |
EBIT | -393.62 | -445.85 | -171.44 | 51.99 | -62.25 | 150.72 |
EBIT Margin | -21.32% | -25.35% | -7.18% | 1.76% | -3.11% | 12.16% |
Effective Tax Rate | -0.55% | 0.38% | 2.34% | -3.42% | -4.85% | 9.83% |