Spago Nanomedical AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	73	77	68	71	57	198
Market Cap Growth	-8.73%	12.93%	-4.38%	24.57%	-71.02%	-26.79%
Enterprise Value	47	66	28	45	-14	132
Last Close Price	0.11	0.12	0.14	0.23	0.45	3.35
Forward PE	-	-	-	-	3.60	45.71
PS Ratio	16.60	17.25	10.26	12.65	9.24	30.49
PB Ratio	3.01	2.51	2.05	1.73	0.29	1.07
P/TBV Ratio	3.01	2.51	2.05	1.73	0.30	1.11
EV/Sales Ratio	10.69	14.73	4.25	8.05	-	20.31
Net Debt / Equity Ratio	-1.07	-0.96	-0.98	-1.09	-0.31	-0.28
Net Debt / EBITDA Ratio	0.99	1.13	0.98	1.07	1.60	1.36
Net Debt / FCF Ratio	1.03	1.05	0.94	1.00	1.62	1.46
Asset Turnover	0.14	0.12	0.14	0.04	0.03	0.04
Quick Ratio	4.93	6.70	6.33	4.28	7.14	7.83
Current Ratio	5.58	6.96	6.58	4.52	7.42	7.98
Return on Equity (ROE)	-104.13%	-83.01%	-87.21%	-35.41%	-20.52%	-22.68%
Return on Assets (ROA)	-54.40%	-43.40%	-45.07%	-20.52%	-12.29%	-13.78%
Return on Capital Employed (ROCE)	-105.40%	-84.00%	-99.00%	-102.40%	-19.80%	-21.10%
Earnings Yield	-35.61%	-34.45%	-47.63%	-59.16%	-68.41%	-19.77%
FCF Yield	-	-36.71%	-50.80%	-63.14%	-66.88%	-18.18%
Buyback Yield / Dilution	-38.74%	-7.25%	-256.70%	-52.68%	-62.83%	-45.01%