SpectrumOne AB (publ) (STO:SPEONE)
Sweden
· Delayed Price · Currency is SEK 0.2390
-0.0060 (-2.51%)
May 9, 2025, 12:13 PM CET
SpectrumOne AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 10.7 | 13.7 | 26.07 | 77.9 | 61.19 | 22.02 | Upgrade
|
| Revenue Growth (YoY) | -43.82% | -47.45% | -66.53% | 27.29% | 177.89% | 133.87% | Upgrade
|
| Cost of Revenue | 13.88 | 15.17 | 25.47 | 67.74 | 47.48 | 22.4 | Upgrade
|
| Gross Profit | -3.18 | -1.47 | 0.6 | 10.15 | 13.72 | -0.38 | Upgrade
|
| Selling, General & Admin | 9.06 | 8.91 | 11.43 | 21.66 | 20.28 | 15.28 | Upgrade
|
| Other Operating Expenses | -0.37 | -0.14 | -1.39 | -0.66 | 16.03 | -0.76 | Upgrade
|
| Operating Expenses | 35.6 | 35.8 | 37.93 | 51.44 | 75.93 | 37.66 | Upgrade
|
| Operating Income | -38.79 | -37.27 | -37.33 | -41.29 | -62.22 | -38.04 | Upgrade
|
| Interest Expense | -6.44 | -7.76 | -4.74 | -5.38 | -6.62 | -4.71 | Upgrade
|
| Interest & Investment Income | 0.11 | - | 0.38 | 0.02 | 0.39 | 0.87 | Upgrade
|
| Earnings From Equity Investments | 108.75 | 108.59 | -57.58 | -40.96 | -85.15 | 20.77 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.18 | - | -0.28 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.25 | -0.25 | -0.08 | 0 | -3.33 | -4.43 | Upgrade
|
| EBT Excluding Unusual Items | 63.39 | 63.32 | -99.53 | -87.61 | -157.2 | -25.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.98 | -0.98 | 0.02 | 3.97 | - | - | Upgrade
|
| Pretax Income | 62.4 | 62.34 | -99.51 | -83.64 | -157.2 | -25.57 | Upgrade
|
| Income Tax Expense | -3.26 | -2.99 | -2.86 | -1.14 | -3.11 | -0.5 | Upgrade
|
| Earnings From Continuing Operations | 65.66 | 65.33 | -96.65 | -82.5 | -154.09 | -25.07 | Upgrade
|
| Net Income | 65.66 | 65.33 | -96.65 | -82.5 | -154.09 | -25.07 | Upgrade
|
| Net Income to Common | 65.66 | 65.33 | -96.65 | -82.5 | -154.09 | -25.07 | Upgrade
|
| Shares Outstanding (Basic) | 374 | 374 | 374 | 374 | 490 | 183 | Upgrade
|
| Shares Outstanding (Diluted) | 374 | 374 | 374 | 374 | 490 | 183 | Upgrade
|
| Shares Change (YoY) | - | - | - | -23.60% | 167.20% | 119.18% | Upgrade
|
| EPS (Basic) | 0.18 | 0.17 | -0.26 | -0.22 | -0.31 | -0.14 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.17 | -0.26 | -0.22 | -0.31 | -0.14 | Upgrade
|
| Free Cash Flow | -34.78 | -35.7 | -10.68 | -14.37 | -32.46 | -11.72 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.10 | -0.03 | -0.04 | -0.07 | -0.06 | Upgrade
|
| Gross Margin | -29.75% | -10.71% | 2.31% | 13.03% | 22.41% | -1.70% | Upgrade
|
| Operating Margin | -362.56% | -272.00% | -143.17% | -53.01% | -101.67% | -172.74% | Upgrade
|
| Profit Margin | 613.77% | 476.79% | -370.68% | -105.91% | -251.80% | -113.83% | Upgrade
|
| Free Cash Flow Margin | -325.08% | -260.56% | -40.97% | -18.45% | -53.04% | -53.21% | Upgrade
|
| EBITDA | -11.86 | -10.24 | -26.23 | -27.17 | -44.98 | -30.96 | Upgrade
|
| EBITDA Margin | -110.90% | -74.73% | -100.59% | -34.88% | -73.50% | -140.58% | Upgrade
|
| D&A For EBITDA | 26.92 | 27.03 | 11.1 | 14.12 | 17.24 | 7.08 | Upgrade
|
| EBIT | -38.79 | -37.27 | -37.33 | -41.29 | -62.22 | -38.04 | Upgrade
|
| EBIT Margin | - | -272.00% | -143.17% | -53.01% | -101.67% | -172.74% | Upgrade
|
| Revenue as Reported | 10.87 | 13.87 | 27.5 | 82.17 | 61.44 | 22.78 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.